Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2008-10-03 (17 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: VENTABREN (13122), Bouches-du-Rhone
FIFTH SEASON HOLDING : revenue, balance sheet and financial ratios
FIFTH SEASON HOLDING is a French company
founded 17 years ago,
specialized in the sector Activités des sociétés holding.
Based in VENTABREN (13122),
this company of category PME
shows in 2024 a revenue of 116 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIFTH SEASON HOLDING (SIREN 508602968)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
116 500 €
10 000 €
16 500 €
42 700 €
66 235 €
15 442 €
50 000 €
20 000 €
41 649 €
Net income
1 501 280 €
41 033 €
-12 377 €
210 552 €
19 592 €
-55 821 €
757 €
-24 490 €
-4 764 €
EBITDA
109 889 €
3 447 €
-20 245 €
32 397 €
31 078 €
-34 794 €
16 343 €
-1 664 €
24 346 €
Net margin
1288.7%
410.3%
-75.0%
493.1%
29.6%
-361.5%
1.5%
-122.4%
-11.4%
Revenue and income statement
In 2024, FIFTH SEASON HOLDING achieves revenue of 116 k€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +13.7%. Vs 2023, growth of +1065% (10 k€ -> 116 k€). After deducting consumption (0 €), gross margin stands at 116 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 110 k€, representing 94.3% of revenue. Positive scissor effect: EBITDA margin improves by +59.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.5 M€, i.e. 1288.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
116 500 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
116 500 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
109 889 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
109 718 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 501 280 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
94.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 97%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 52.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.117%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
97.434%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
52.018%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.041
Solvency indicators evolution FIFTH SEASON HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
421.067
519.85
202.197
336.62
328.818
99.984
57.571
39.016
0.117
Financial autonomy
19.032
15.884
32.49
22.769
22.883
35.663
63.037
71.659
97.434
Repayment capacity
273.81
-17.149
56.974
-33.198
42.375
19.109
-15.982
42.556
0.041
Cash flow / Revenue
3.229%
-95.445%
29.366%
-235.015%
44.226%
72.056%
-125.679%
56.54%
52.018%
Sector positioning
Debt ratio
0.122024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Good-41 pts over 3 years
In 2024, the debt ratio of FIFTH SEASON HOLDING (0.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
97.43%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Excellent+24 pts over 3 years
In 2024, the financial autonomy of FIFTH SEASON HOLDING (97.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Good+11 pts over 3 years
In 2024, the repayment capacity of FIFTH SEASON HOLDING (0.04) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3139.85. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3139.853
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.331
Liquidity indicators evolution FIFTH SEASON HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
2105.992
335.534
2408.232
6043.52
2156.247
167.024
1106.96
3316.028
3139.853
Interest coverage
0.0
-79.147
10.114
-4.992
6.265
5.028
-5.503
14.447
0.331
Sector positioning
Liquidity ratio
3139.852024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Good+12 pts over 3 years
In 2024, the liquidity ratio of FIFTH SEASON HOLDING (3139.85) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.33x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent+28 pts over 3 years
In 2024, the interest coverage of FIFTH SEASON HOLDING (0.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model). Overall, WCR represents 3565 days of revenue, i.e. 1.2 M€ to permanently finance. Over 2016-2024, WCR increased by +1350%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 153 772 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
115 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3565 j
WCR and payment terms evolution FIFTH SEASON HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
79 598 €
9 441 €
315 329 €
515 214 €
22 171 €
307 652 €
17 077 €
107 223 €
1 153 772 €
Inventory turnover (days)
0
0
0
88
0
0
0
0
0
Customer payment term (days)
3
6
363
0
131
3
8
0
0
Supplier payment term (days)
68
86
142
36
221
84
68
154
115
Positioning of FIFTH SEASON HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FIFTH SEASON HOLDING is estimated at
724 643 €
(range 337 358€ - 2 724 797€).
With an EBITDA of 109 889€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
337k€724k€2724k€
724 643 €Range: 337 358€ - 2 724 797€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
109 889 €×4.8x
Estimation531 407 €
89 954€ - 915 769€
Revenue Multiple30%
116 500 €×0.59x
Estimation68 592 €
42 673€ - 81 543€
Net Income Multiple20%
1 501 280 €×1.5x
Estimation2 191 812 €
1 397 900€ - 11 212 252€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FIFTH SEASON HOLDING with other companies in the same sector:
Frequently asked questions about FIFTH SEASON HOLDING
What is the revenue of FIFTH SEASON HOLDING ?
The revenue of FIFTH SEASON HOLDING in 2024 is 116 k€.
Is FIFTH SEASON HOLDING profitable?
Yes, FIFTH SEASON HOLDING generated a net profit of 1.5 M€ in 2024.
Where is the headquarters of FIFTH SEASON HOLDING ?
The headquarters of FIFTH SEASON HOLDING is located in VENTABREN (13122), in the department Bouches-du-Rhone.
Where to find the tax return of FIFTH SEASON HOLDING ?
The tax return of FIFTH SEASON HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIFTH SEASON HOLDING operate?
FIFTH SEASON HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart