Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-03-25 (22 years)Status: ActiveBusiness sector: Fabrication de tapis et moquettesLocation: PUTEAUX (92800), Hauts-de-Seine
FIELDTURF TARKETT : revenue, balance sheet and financial ratios
FIELDTURF TARKETT is a French company
founded 22 years ago,
specialized in the sector Fabrication de tapis et moquettes.
Based in PUTEAUX (92800),
this company of category ETI
shows in 2024 a revenue of 107.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIELDTURF TARKETT (SIREN 452835242)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
107 288 388 €
87 407 389 €
92 583 836 €
74 981 663 €
76 605 927 €
89 178 049 €
77 575 106 €
53 576 496 €
57 302 744 €
Net income
-7 051 141 €
-8 663 695 €
-5 043 208 €
-12 457 084 €
-6 917 345 €
-2 168 881 €
-4 693 079 €
-4 538 297 €
-550 167 €
EBITDA
545 336 €
-3 855 427 €
-3 224 952 €
-3 046 189 €
-2 371 447 €
905 509 €
407 335 €
-2 637 689 €
926 812 €
Net margin
-6.6%
-9.9%
-5.4%
-16.6%
-9.0%
-2.4%
-6.0%
-8.5%
-1.0%
Revenue and income statement
In 2024, FIELDTURF TARKETT achieves revenue of 107.3 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.2%. Vs 2023, growth of +23% (87.4 M€ -> 107.3 M€). After deducting consumption (46.2 M€), gross margin stands at 61.0 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 545 k€, representing 0.5% of revenue. Positive scissor effect: EBITDA margin improves by +4.9 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -7.1 M€ (-6.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
107 288 388 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
61 044 816 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
545 336 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 220 157 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 051 141 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 119%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
119.052%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.61%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3.755%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.026
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
165.043
218.408
199.28
225.51
40.987
128.996
29.642
71.55
119.052
Financial autonomy
23.91
20.834
24.715
21.98
49.54
23.798
45.517
35.217
19.61
Repayment capacity
-29.412
-6.221
-10.477
-10.848
-2.327
-2.826
-0.927
-1.552
-3.026
Cash flow / Revenue
-0.853%
-6.494%
-3.735%
-3.046%
-5.698%
-7.588%
-8.962%
-9.123%
-3.755%
Sector positioning
Debt ratio
119.052024
2022
2023
2024
Q1: 7.05
Med: 31.26
Q3: 85.49
Watch
In 2024, the debt ratio of FIELDTURF TARKETT (119.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
19.61%2024
2022
2023
2024
Q1: 12.84%
Med: 29.28%
Q3: 52.69%
Average-19 pts over 3 years
In 2024, the financial autonomy of FIELDTURF TARKETT (19.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.03 years2024
2022
2023
2024
Q1: -0.07 years
Med: 1.01 years
Q3: 1.95 years
Excellent
In 2024, the repayment capacity of FIELDTURF TARKETT (-3.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 743.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.478
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
743.821
Liquidity indicators evolution FIELDTURF TARKETT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
331.768
303.628
362.224
258.23
219.175
174.698
174.884
175.313
128.478
Interest coverage
120.172
-75.114
311.72
109.103
-76.787
-128.311
-63.656
-41.224
743.821
Sector positioning
Liquidity ratio
128.482024
2022
2023
2024
Q1: 114.82
Med: 198.32
Q3: 248.7
Average-22 pts over 3 years
In 2024, the liquidity ratio of FIELDTURF TARKETT (128.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
743.82x2024
2022
2023
2024
Q1: 0.3x
Med: 7.14x
Q3: 28.65x
Excellent+96 pts over 3 years
In 2024, the interest coverage of FIELDTURF TARKETT (743.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 43 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 12 days of gap between collections and payments. Inventory turnover is 41 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 44 days of revenue, i.e. 13.1 M€ to permanently finance. Notable WCR improvement over the period (-40%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 114 933 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
43 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
41 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
44 j
WCR and payment terms evolution FIELDTURF TARKETT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
21 723 470 €
26 528 402 €
28 684 171 €
25 838 448 €
16 538 454 €
18 042 838 €
21 140 593 €
14 979 878 €
13 114 933 €
Inventory turnover (days)
55
76
57
62
49
63
57
51
41
Customer payment term (days)
70
75
67
40
37
53
48
45
43
Supplier payment term (days)
32
49
26
34
30
43
46
28
31
Positioning of FIELDTURF TARKETT in its sector
Comparison with sector Fabrication de tapis et moquettes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 3 481 844€ to 14 947 194€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
3481k€4954k€14947k€
4 954 847 €Range: 3 481 844€ - 14 947 194€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de tapis et moquettes)
Compare FIELDTURF TARKETT with other companies in the same sector:
Frequently asked questions about FIELDTURF TARKETT
What is the revenue of FIELDTURF TARKETT ?
The revenue of FIELDTURF TARKETT in 2024 is 107.3 M€.
Is FIELDTURF TARKETT profitable?
FIELDTURF TARKETT recorded a net loss in 2024.
Where is the headquarters of FIELDTURF TARKETT ?
The headquarters of FIELDTURF TARKETT is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of FIELDTURF TARKETT ?
The tax return of FIELDTURF TARKETT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIELDTURF TARKETT operate?
FIELDTURF TARKETT operates in the sector Fabrication de tapis et moquettes (NAF code 13.93Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart