Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2006-07-01 (19 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: BAIE-MAHAULT (97122), Guadeloupe
FIDERIM GUADELOUPE BTP ET BASSE-TERRE : revenue, balance sheet and financial ratios
FIDERIM GUADELOUPE BTP ET BASSE-TERRE is a French company
founded 19 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in BAIE-MAHAULT (97122),
this company of category ETI
shows in 2024 a revenue of 6.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIDERIM GUADELOUPE BTP ET BASSE-TERRE (SIREN 490752474)
Indicator
2024
2023
2022
2021
2018
Revenue
6 688 225 €
5 871 308 €
4 668 034 €
4 308 572 €
2 638 621 €
Net income
81 907 €
204 134 €
213 847 €
159 921 €
-19 541 €
EBITDA
87 554 €
259 736 €
240 963 €
124 125 €
-100 689 €
Net margin
1.2%
3.5%
4.6%
3.7%
-0.7%
Revenue and income statement
In 2024, FIDERIM GUADELOUPE BTP ET BASSE-TERRE achieves revenue of 6.7 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.8%. Vs 2023, growth of +14% (5.9 M€ -> 6.7 M€). After deducting consumption (0 €), gross margin stands at 6.7 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88 k€, representing 1.3% of revenue. Warning negative scissor effect: despite revenue change (+14%), EBITDA varies by -66%, reducing margin by 3.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 82 k€, i.e. 1.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 688 225 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 688 225 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
87 554 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
121 384 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
81 907 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.079%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.18%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.27%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.008
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FIDERIM GUADELOUPE BTP ET BASSE-TERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Debt ratio
381.064
25.513
8.282
0.208
0.079
Financial autonomy
8.433
43.922
44.53
45.131
22.18
Repayment capacity
6.255
1.821
0.292
0.008
0.008
Cash flow / Revenue
2.379%
2.614%
5.241%
3.808%
1.27%
Sector positioning
Debt ratio
0.082024
2022
2023
2024
Q1: 0.0
Med: 2.73
Q3: 26.78
Good-28 pts over 3 years
In 2024, the debt ratio of FIDERIM GUADELOUPE BTP ET... (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
22.18%2024
2022
2023
2024
Q1: 11.73%
Med: 25.56%
Q3: 44.76%
Average-31 pts over 3 years
In 2024, the financial autonomy of FIDERIM GUADELOUPE BTP ET... (22.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.27 years
Average-16 pts over 3 years
In 2024, the repayment capacity of FIDERIM GUADELOUPE BTP ET... (0.01) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.369
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.696
Liquidity indicators evolution FIDERIM GUADELOUPE BTP ET BASSE-TERRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2021
2022
2023
2024
Liquidity ratio
166.837
165.843
149.803
143.531
113.369
Interest coverage
-5.135
0.619
1.184
2.593
3.696
Sector positioning
Liquidity ratio
113.372024
2022
2023
2024
Q1: 111.16
Med: 138.5
Q3: 192.32
Average-24 pts over 3 years
In 2024, the liquidity ratio of FIDERIM GUADELOUPE BTP ET... (113.37) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.7x2024
2022
2023
2024
Q1: -0.69x
Med: 0.0x
Q3: 1.34x
Excellent+10 pts over 3 years
In 2024, the interest coverage of FIDERIM GUADELOUPE BTP ET... (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. Excellent situation: suppliers finance 44 days of the operating cycle (retail model). WCR is negative (-23 days): operations structurally generate cash. Notable WCR improvement over the period (-262%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-430 454 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
127 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-23 j
WCR and payment terms evolution FIDERIM GUADELOUPE BTP ET BASSE-TERRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2021
2022
2023
2024
Operating WCR
265 577 €
298 756 €
453 593 €
350 517 €
-430 454 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
84
69
84
71
83
Supplier payment term (days)
117
48
45
13
127
Positioning of FIDERIM GUADELOUPE BTP ET BASSE-TERRE in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of FIDERIM GUADELOUPE BTP ET BASSE-TERRE is estimated at
273 419 €
(range 178 908€ - 563 978€).
With an EBITDA of 87 554€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.08x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
135 transactions
178k€273k€563k€
273 419 €Range: 178 908€ - 563 978€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
87 554 €×2.0x
Estimation177 539 €
85 095€ - 418 239€
Revenue Multiple30%
6 688 225 €×0.08x
Estimation514 542 €
403 811€ - 919 863€
Net Income Multiple20%
81 907 €×1.8x
Estimation151 440 €
76 089€ - 394 499€
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare FIDERIM GUADELOUPE BTP ET BASSE-TERRE with other companies in the same sector:
Frequently asked questions about FIDERIM GUADELOUPE BTP ET BASSE-TERRE
What is the revenue of FIDERIM GUADELOUPE BTP ET BASSE-TERRE ?
The revenue of FIDERIM GUADELOUPE BTP ET BASSE-TERRE in 2024 is 6.7 M€.
Is FIDERIM GUADELOUPE BTP ET BASSE-TERRE profitable?
Yes, FIDERIM GUADELOUPE BTP ET BASSE-TERRE generated a net profit of 82 k€ in 2024.
Where is the headquarters of FIDERIM GUADELOUPE BTP ET BASSE-TERRE ?
The headquarters of FIDERIM GUADELOUPE BTP ET BASSE-TERRE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of FIDERIM GUADELOUPE BTP ET BASSE-TERRE ?
The tax return of FIDERIM GUADELOUPE BTP ET BASSE-TERRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIDERIM GUADELOUPE BTP ET BASSE-TERRE operate?
FIDERIM GUADELOUPE BTP ET BASSE-TERRE operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart