FIDELI DIFFUSION : revenue, balance sheet and financial ratios

FIDELI DIFFUSION is a French company founded 11 years ago, specialized in the sector Activités de conditionnement. Based in SAINT-AVE (56890), this company of category ETI shows in 2018 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FIDELI DIFFUSION (SIREN 802701169)
Indicator 2019 2018 2017 2016
Revenue N/C 1 952 094 € 2 020 556 € 2 115 765 €
Net income 67 933 € 128 733 € 135 793 € 154 032 €
EBITDA N/C 186 172 € 202 255 € 230 665 €
Net margin N/C 6.6% 6.7% 7.3%

Revenue and income statement

In 2019, FIDELI DIFFUSION generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 154 k€ -> 68 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 933 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

57.502%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.1%

Solvency indicators evolution
FIDELI DIFFUSION

Sector positioning

Debt ratio
0.0 2019
2017
2018
2019
Q1: 0.06
Med: 14.84
Q3: 78.89
Excellent -7 pts over 3 years

In 2019, the debt ratio of FIDELI DIFFUSION (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
57.5% 2019
2017
2018
2019
Q1: 13.4%
Med: 36.53%
Q3: 59.59%
Good +11 pts over 3 years

In 2019, the financial autonomy of FIDELI DIFFUSION (57.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.0 years 2018
2017
2018
Q1: 0.0 years
Med: 0.28 years
Q3: 1.83 years
Good -7 pts over 2 years

In 2018, the repayment capacity of FIDELI DIFFUSION (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 233.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

233.587

Liquidity indicators evolution
FIDELI DIFFUSION

Sector positioning

Liquidity ratio
233.59 2019
2017
2018
2019
Q1: 125.72
Med: 184.47
Q3: 294.53
Good +12 pts over 3 years

In 2019, the liquidity ratio of FIDELI DIFFUSION (233.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.07x 2018
2017
2018
Q1: 0.0x
Med: 0.42x
Q3: 3.52x
Average -10 pts over 2 years

In 2018, the interest coverage of FIDELI DIFFUSION (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FIDELI DIFFUSION

Positioning of FIDELI DIFFUSION in its sector

Comparison with sector Activités de conditionnement

Valuation estimate

Based on 158 transactions of similar company sales (all years), the value of FIDELI DIFFUSION is estimated at 222 421 € (range 59 565€ - 539 566€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
158 transactions
59k€ 222k€ 539k€
222 421 € Range: 59 565€ - 539 566€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
67 933 € × 3.3x = 222 422 €
Range: 59 566€ - 539 566€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 158 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de conditionnement)

Compare FIDELI DIFFUSION with other companies in the same sector:

Frequently asked questions about FIDELI DIFFUSION

What is the revenue of FIDELI DIFFUSION ?

The revenue of FIDELI DIFFUSION in 2018 is 2.0 M€.

Is FIDELI DIFFUSION profitable?

Yes, FIDELI DIFFUSION generated a net profit of 68 k€ in 2019.

Where is the headquarters of FIDELI DIFFUSION ?

The headquarters of FIDELI DIFFUSION is located in SAINT-AVE (56890), in the department Morbihan.

Where to find the tax return of FIDELI DIFFUSION ?

The tax return of FIDELI DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FIDELI DIFFUSION operate?

FIDELI DIFFUSION operates in the sector Activités de conditionnement (NAF code 82.92Z). See the 'Sector positioning' section above to compare the company with its competitors.