Employees: 31 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1984-09-24 (41 years)Status: ActiveBusiness sector: Fabrication d'autres équipements automobilesLocation: CHASSEY-LES-SCEY (70360), Haute-Saone
FIDAY GESTION : revenue, balance sheet and financial ratios
FIDAY GESTION is a French company
founded 41 years ago,
specialized in the sector Fabrication d'autres équipements automobiles.
Based in CHASSEY-LES-SCEY (70360),
this company of category PME
shows in 2024 a revenue of 44.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIDAY GESTION (SIREN 330606823)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
44 371 272 €
58 293 349 €
57 003 584 €
49 659 700 €
33 651 871 €
38 915 951 €
44 418 356 €
39 151 905 €
32 376 690 €
Net income
226 592 €
1 178 995 €
1 773 521 €
-562 309 €
-3 858 865 €
-644 843 €
1 167 171 €
-1 276 980 €
-273 426 €
EBITDA
1 067 899 €
2 574 561 €
2 434 516 €
-437 226 €
-2 130 117 €
618 412 €
3 842 964 €
692 702 €
1 213 003 €
Net margin
0.5%
2.0%
3.1%
-1.1%
-11.5%
-1.7%
2.6%
-3.3%
-0.8%
Revenue and income statement
In 2024, FIDAY GESTION achieves revenue of 44.4 M€. Revenue is growing positively over 9 years (CAGR: +4.0%). Significant drop of -24% vs 2023. After deducting consumption (21.6 M€), gross margin stands at 22.8 M€, i.e. a rate of 51%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.1 M€, representing 2.4% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -59%, reducing margin by 2.0 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 227 k€, i.e. 0.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 371 272 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
22 783 648 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 067 899 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 102 088 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
226 592 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.868%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.672%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.859%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.927
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
57.159
97.201
65.617
77.789
311.226
268.055
88.139
85.373
61.868
Financial autonomy
44.254
35.169
40.996
40.538
17.143
18.88
38.461
37.355
44.672
Repayment capacity
3.567
17.239
1.164
6.645
-6.569
-0.069
3.537
4.866
2.927
Cash flow / Revenue
3.97%
0.816%
7.854%
1.69%
-6.277%
-0.709%
4.205%
3.697%
5.859%
Sector positioning
Debt ratio
61.872024
2022
2023
2024
Q1: 0.0
Med: 2.63
Q3: 40.07
Watch
In 2024, the debt ratio of FIDAY GESTION (61.87) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
44.67%2024
2022
2023
2024
Q1: 13.9%
Med: 38.23%
Q3: 59.85%
Good+8 pts over 3 years
In 2024, the financial autonomy of FIDAY GESTION (44.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Average
In 2024, the repayment capacity of FIDAY GESTION (2.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 68.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
208.857
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
68.708
Liquidity indicators evolution FIDAY GESTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.88
170.851
161.292
166.572
244.561
84.169
169.721
192.131
208.857
Interest coverage
10.742
44.466
9.491
19.589
-6.456
-35.223
7.139
18.965
68.708
Sector positioning
Liquidity ratio
208.862024
2022
2023
2024
Q1: 113.29
Med: 179.41
Q3: 299.06
Good+15 pts over 3 years
In 2024, the liquidity ratio of FIDAY GESTION (208.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
68.71x2024
2022
2023
2024
Q1: -6.16x
Med: 0.26x
Q3: 7.41x
Excellent
In 2024, the interest coverage of FIDAY GESTION (68.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 65 days. Excellent situation: suppliers finance 49 days of the operating cycle (retail model). Inventory turnover is 64 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 82 days of revenue, i.e. 10.1 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 079 378 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
64 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution FIDAY GESTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 386 650 €
10 341 193 €
10 944 683 €
9 824 721 €
7 402 739 €
10 603 836 €
11 015 943 €
12 212 457 €
10 079 378 €
Inventory turnover (days)
93
83
86
90
81
60
51
62
64
Customer payment term (days)
11
10
8
8
18
14
22
17
16
Supplier payment term (days)
58
51
48
39
64
43
43
51
65
Positioning of FIDAY GESTION in its sector
Comparison with sector Fabrication d'autres équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 10 668 963€ to 23 343 463€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10668k€18611k€23343k€
18 611 759 €Range: 10 668 963€ - 23 343 463€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres équipements automobiles)
Compare FIDAY GESTION with other companies in the same sector:
Yes, FIDAY GESTION generated a net profit of 227 k€ in 2024.
Where is the headquarters of FIDAY GESTION ?
The headquarters of FIDAY GESTION is located in CHASSEY-LES-SCEY (70360), in the department Haute-Saone.
Where to find the tax return of FIDAY GESTION ?
The tax return of FIDAY GESTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIDAY GESTION operate?
FIDAY GESTION operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart