Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1989-12-27 (36 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: COUESMES (37330), Indre-et-Loire
FIBRERIES DE TOURAINE : revenue, balance sheet and financial ratios
FIBRERIES DE TOURAINE is a French company
founded 36 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in COUESMES (37330),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FIBRERIES DE TOURAINE (SIREN 352866198)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 698 873 €
N/C
N/C
N/C
2 299 609 €
N/C
N/C
1 673 589 €
Net income
-188 677 €
241 668 €
272 135 €
129 594 €
42 571 €
107 791 €
131 200 €
98 608 €
EBITDA
-93 301 €
N/C
N/C
N/C
162 715 €
N/C
N/C
169 486 €
Net margin
-11.1%
N/C
N/C
N/C
1.9%
N/C
N/C
5.9%
Revenue and income statement
In 2023, FIBRERIES DE TOURAINE achieves revenue of 1.7 M€. Revenue is growing positively over 8 years (CAGR: +0.2%). After deducting consumption (961 k€), gross margin stands at 738 k€, i.e. a rate of 43%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -93 k€, representing -5.5% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -189 k€ (-11.1% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 698 873 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
738 272 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-93 301 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-164 586 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-188 677 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-5.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 226%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
225.506%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.423%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.202%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-26.506
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FIBRERIES DE TOURAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
36.063
33.543
13.858
28.366
40.776
75.05
253.663
225.506
Financial autonomy
62.693
63.2
74.452
66.698
62.81
51.54
25.19
27.423
Repayment capacity
1.555
None
None
1.6
None
None
None
-26.506
Cash flow / Revenue
7.977%
None%
None%
5.229%
None%
None%
None%
-7.202%
Sector positioning
Debt ratio
225.512023
2021
2022
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Watch+8 pts over 3 years
In 2023, the debt ratio of FIBRERIES DE TOURAINE (225.51) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
27.42%2023
2021
2022
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Average-30 pts over 3 years
In 2023, the financial autonomy of FIBRERIES DE TOURAINE (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-26.51 years2023
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Excellent
In 2023, the repayment capacity of FIBRERIES DE TOURAINE (-26.51) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 291.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
291.776
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-64.647
Liquidity indicators evolution FIBRERIES DE TOURAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
388.571
401.367
387.343
389.258
353.641
697.974
592.97
291.776
Interest coverage
1.014
None
None
16.344
None
None
None
-64.647
Sector positioning
Liquidity ratio
291.782023
2021
2022
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Good-26 pts over 3 years
In 2023, the liquidity ratio of FIBRERIES DE TOURAINE (291.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-64.65x2023
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Watch
In 2023, the interest coverage of FIBRERIES DE TOURAINE (-64.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 16 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Excellent situation: suppliers finance 104 days of the operating cycle (retail model). Inventory turnover is 66 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 325 days of revenue, i.e. 1.5 M€ to permanently finance. Over 2016-2023, WCR increased by +660%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 535 934 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
16 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
66 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
325 j
WCR and payment terms evolution FIBRERIES DE TOURAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
202 086 €
0 €
0 €
370 122 €
0 €
0 €
0 €
1 535 934 €
Inventory turnover (days)
20
0
0
48
0
0
0
66
Customer payment term (days)
25
0
0
13
0
0
0
16
Supplier payment term (days)
26
0
0
14
0
0
0
120
Positioning of FIBRERIES DE TOURAINE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 165 713€ to 373 879€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
165k€264k€373k€
264 068 €Range: 165 713€ - 373 879€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare FIBRERIES DE TOURAINE with other companies in the same sector:
Frequently asked questions about FIBRERIES DE TOURAINE
What is the revenue of FIBRERIES DE TOURAINE ?
The revenue of FIBRERIES DE TOURAINE in 2023 is 1.7 M€.
Is FIBRERIES DE TOURAINE profitable?
FIBRERIES DE TOURAINE recorded a net loss in 2023.
Where is the headquarters of FIBRERIES DE TOURAINE ?
The headquarters of FIBRERIES DE TOURAINE is located in COUESMES (37330), in the department Indre-et-Loire.
Where to find the tax return of FIBRERIES DE TOURAINE ?
The tax return of FIBRERIES DE TOURAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FIBRERIES DE TOURAINE operate?
FIBRERIES DE TOURAINE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart