Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FGF PAPARAZZI : revenue, balance sheet and financial ratios

FGF PAPARAZZI is a French company founded 8 years ago, specialized in the sector Débits de boissons. Based in RENNES (35000), this company of category PME shows in 2023 a net income positive of 163 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FGF PAPARAZZI (SIREN 834603052)
Indicator 2023 2022
Revenue N/C N/C
Net income 162 507 € 176 762 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2023, FGF PAPARAZZI generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2023: 177 k€ -> 163 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

162 507 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 36%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

36.337%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.913%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.6%

Solvency indicators evolution
FGF PAPARAZZI

Sector positioning

Debt ratio
36.34 2023
2022
2023
Q1: 0.55
Med: 35.51
Q3: 140.89
Average -7 pts over 2 years

In 2023, the debt ratio of FGF PAPARAZZI (36.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.91% 2023
2022
2023
Q1: 6.1%
Med: 28.02%
Q3: 53.5%
Excellent +8 pts over 2 years

In 2023, the financial autonomy of FGF PAPARAZZI (61.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 308.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

308.566

Liquidity indicators evolution
FGF PAPARAZZI

Sector positioning

Liquidity ratio
308.57 2023
2022
2023
Q1: 61.98
Med: 138.84
Q3: 273.03
Excellent

In 2023, the liquidity ratio of FGF PAPARAZZI (308.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of FGF PAPARAZZI in its sector

Comparison with sector Débits de boissons

Valuation estimate

Based on 123 transactions of similar company sales in 2023, the value of FGF PAPARAZZI is estimated at 1 345 541 € (range 551 813€ - 2 374 451€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
123 transactions
551k€ 1345k€ 2374k€
1 345 541 € Range: 551 813€ - 2 374 451€
NAF 5 année 2023

Valuation method used

Net Income Multiple
162 507 € × 8.3x = 1 345 541 €
Range: 551 813€ - 2 374 452€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 123 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Débits de boissons)

Compare FGF PAPARAZZI with other companies in the same sector:

Frequently asked questions about FGF PAPARAZZI

What is the revenue of FGF PAPARAZZI ?

The revenue of FGF PAPARAZZI is not publicly disclosed (confidential accounts filed with INPI).

Is FGF PAPARAZZI profitable?

Yes, FGF PAPARAZZI generated a net profit of 163 k€ in 2023.

Where is the headquarters of FGF PAPARAZZI ?

The headquarters of FGF PAPARAZZI is located in RENNES (35000), in the department Ille-et-Vilaine.

Where to find the tax return of FGF PAPARAZZI ?

The tax return of FGF PAPARAZZI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FGF PAPARAZZI operate?

FGF PAPARAZZI operates in the sector Débits de boissons (NAF code 56.30Z). See the 'Sector positioning' section above to compare the company with its competitors.