Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1984-01-15 (42 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75009), Paris
FGCI FOURN GENER COMMERCE INDUSTRIE is a French company
founded 42 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 942 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FGCI FOURN GENER COMMERCE INDUSTRIE (SIREN 329530075)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
941 629 €
909 940 €
851 600 €
793 029 €
990 292 €
814 512 €
721 265 €
Net income
63 874 €
162 625 €
312 686 €
316 934 €
336 264 €
461 648 €
367 947 €
405 363 €
EBITDA
N/C
731 762 €
695 472 €
616 373 €
604 115 €
858 667 €
648 455 €
709 751 €
Net margin
N/C
17.3%
34.4%
37.2%
42.4%
46.6%
45.2%
56.2%
Revenue and income statement
In 2023, FGCI FOURN GENER COMMERCE INDUSTRIE generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 405 k€ -> 64 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 874 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 115%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
114.838%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.182%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
69.526
123.89
130.651
326.277
428.223
0.0
148.729
114.838
Financial autonomy
41.897
40.803
39.294
19.793
13.048
28.379
32.223
30.182
Repayment capacity
0.627
1.095
1.048
2.955
3.36
0.0
1.962
None
Cash flow / Revenue
71.425%
59.36%
64.721%
54.206%
55.405%
62.062%
68.086%
None%
Sector positioning
Debt ratio
114.842023
2021
2022
2023
Q1: -25.79
Med: 7.7
Q3: 166.03
Average+38 pts over 3 years
In 2023, the debt ratio of FGCI FOURN GENER COMMERCE... (114.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
30.18%2023
2021
2022
2023
Q1: 0.43%
Med: 30.83%
Q3: 76.17%
Average+6 pts over 3 years
In 2023, the financial autonomy of FGCI FOURN GENER COMMERCE... (30.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.96 years2022
2021
2022
Q1: -0.01 years
Med: 0.67 years
Q3: 10.42 years
Average+28 pts over 2 years
In 2022, the repayment capacity of FGCI FOURN GENER COMMERCE... (1.96) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 615.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
68.566
368.994
541.036
190.209
98.608
36.379
380.022
615.954
Interest coverage
0.0
0.0
0.039
0.819
2.239
2.033
1.7
None
Sector positioning
Liquidity ratio
615.952023
2021
2022
2023
Q1: 95.03
Med: 298.23
Q3: 1220.9
Good+34 pts over 3 years
In 2023, the liquidity ratio of FGCI FOURN GENER COMMERCE... (615.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.7x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 13.79x
Good
In 2022, the interest coverage of FGCI FOURN GENER COMMERCE... (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FGCI FOURN GENER COMMERCE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-90 793 €
138 809 €
144 147 €
302 366 €
142 617 €
-1 106 523 €
416 360 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
65
65
55
65
103
91
85
0
Supplier payment term (days)
233
71
312
810
1937
579
550
0
Positioning of FGCI FOURN GENER COMMERCE INDUSTRIE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of FGCI FOURN GENER COMMERCE INDUSTRIE is estimated at
362 251 €
(range 132 781€ - 701 072€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
132k€362k€701k€
362 251 €Range: 132 781€ - 701 072€
NAF 5 année 2023
Valuation method used
Net Income Multiple
63 874 €
×
5.7x
=362 252 €
Range: 132 781€ - 701 073€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FGCI FOURN GENER COMMERCE INDUSTRIE with other companies in the same sector:
Frequently asked questions about FGCI FOURN GENER COMMERCE INDUSTRIE
What is the revenue of FGCI FOURN GENER COMMERCE INDUSTRIE ?
The revenue of FGCI FOURN GENER COMMERCE INDUSTRIE in 2022 is 942 k€.
Is FGCI FOURN GENER COMMERCE INDUSTRIE profitable?
Yes, FGCI FOURN GENER COMMERCE INDUSTRIE generated a net profit of 64 k€ in 2023.
Where is the headquarters of FGCI FOURN GENER COMMERCE INDUSTRIE ?
The headquarters of FGCI FOURN GENER COMMERCE INDUSTRIE is located in PARIS (75009), in the department Paris.
Where to find the tax return of FGCI FOURN GENER COMMERCE INDUSTRIE ?
The tax return of FGCI FOURN GENER COMMERCE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FGCI FOURN GENER COMMERCE INDUSTRIE operate?
FGCI FOURN GENER COMMERCE INDUSTRIE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart