Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2019-06-06 (6 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: LA CHAUSSEE-SAINT-VICTOR (41260), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FEUILLETTE 37 T : revenue, balance sheet and financial ratios
FEUILLETTE 37 T is a French company
founded 6 years ago,
specialized in the sector Restauration de type rapide.
Based in LA CHAUSSEE-SAINT-VICTOR (41260),
this company of category ETI
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FEUILLETTE 37 T (SIREN 851749218)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
N/C
N/C
1 218 677 €
Net income
316 563 €
280 319 €
264 044 €
159 575 €
69 651 €
EBITDA
N/C
N/C
N/C
N/C
99 479 €
Net margin
N/C
N/C
N/C
N/C
5.7%
Revenue and income statement
In 2024, FEUILLETTE 37 T generates positive net income of 317 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 70 k€ -> 317 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
316 563 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 109%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
109.281%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.464%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
959.134
428.671
145.146
168.949
109.281
Financial autonomy
7.111
14.297
30.307
25.013
29.464
Repayment capacity
10.809
None
None
None
None
Cash flow / Revenue
6.454%
None%
None%
None%
None%
Sector positioning
Debt ratio
109.282024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average
In 2024, the debt ratio of FEUILLETTE 37 T (109.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.46%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Good+7 pts over 3 years
In 2024, the financial autonomy of FEUILLETTE 37 T (29.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.782
Liquidity indicators evolution FEUILLETTE 37 T
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
170.863
188.29
222.321
158.859
136.782
Interest coverage
3.276
None
None
None
None
Sector positioning
Liquidity ratio
136.782024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good-17 pts over 3 years
In 2024, the liquidity ratio of FEUILLETTE 37 T (136.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FEUILLETTE 37 T
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
119 394 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
0
0
0
0
Customer payment term (days)
14
0
0
0
0
Supplier payment term (days)
87
0
0
0
0
Positioning of FEUILLETTE 37 T in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of FEUILLETTE 37 T is estimated at
2 201 411 €
(range 1 098 641€ - 4 984 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
1098k€2201k€4984k€
2 201 411 €Range: 1 098 641€ - 4 984 851€
NAF 5 année 2024
Valuation method used
Net Income Multiple
316 563 €
×
7.0x
=2 201 412 €
Range: 1 098 641€ - 4 984 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare FEUILLETTE 37 T with other companies in the same sector:
Yes, FEUILLETTE 37 T generated a net profit of 317 k€ in 2024.
Where is the headquarters of FEUILLETTE 37 T ?
The headquarters of FEUILLETTE 37 T is located in LA CHAUSSEE-SAINT-VICTOR (41260), in the department Loir-et-Cher.
Where to find the tax return of FEUILLETTE 37 T ?
The tax return of FEUILLETTE 37 T is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FEUILLETTE 37 T operate?
FEUILLETTE 37 T operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart