Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-03 (15 years)Status: ActiveBusiness sector: Travaux de menuiserie métallique et serrurerieLocation: SEILH (31840), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FERRONNERIE DE SEILH : revenue, balance sheet and financial ratios
FERRONNERIE DE SEILH is a French company
founded 15 years ago,
specialized in the sector Travaux de menuiserie métallique et serrurerie.
Based in SEILH (31840),
this company of category PME
shows in 2016 a net income positive of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERRONNERIE DE SEILH (SIREN 529784423)
Indicator
2016
Revenue
N/C
Net income
8 408 €
EBITDA
-1 460 €
Net margin
N/C
Revenue and income statement
In 2016, FERRONNERIE DE SEILH generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 460 €
EBIT (2016)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 460 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 408 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 92%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.8 years of cash flow to repay all financial debt. This ratio remains within usual banking standards.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
92.346%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.475%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.77
Solvency indicators evolution FERRONNERIE DE SEILH
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
92.346
Financial autonomy
44.475
Repayment capacity
4.77
Cash flow / Revenue
None%
Sector positioning
Debt ratio
92.352016
2016
Q1: 0.95
Med: 13.82
Q3: 49.56
Average
In 2016, the debt ratio of FERRONNERIE DE SEILH (92.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.48%2016
2016
Q1: 15.55%
Med: 37.23%
Q3: 56.15%
Good
In 2016, the financial autonomy of FERRONNERIE DE SEILH (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.77 years2016
2016
Q1: 0.0 years
Med: 0.21 years
Q3: 1.27 years
Average
In 2016, the repayment capacity of FERRONNERIE DE SEILH (4.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 12.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12.364
Interest coverage (2016)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-98.425
Liquidity indicators evolution FERRONNERIE DE SEILH
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
Liquidity ratio
12.364
Interest coverage
-98.425
Sector positioning
Liquidity ratio
12.362016
2016
Q1: 134.07
Med: 190.02
Q3: 277.6
Watch
In 2016, the liquidity ratio of FERRONNERIE DE SEILH (12.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-98.42x2016
2016
Q1: 0.0x
Med: 0.56x
Q3: 3.97x
Watch
In 2016, the interest coverage of FERRONNERIE DE SEILH (-98.4x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Positioning of FERRONNERIE DE SEILH in its sector
Comparison with sector Travaux de menuiserie métallique et serrurerie
Valuation estimate
Based on 264 transactions of similar company sales
(all years),
the value of FERRONNERIE DE SEILH is estimated at
25 778 €
(range 8 254€ - 55 443€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
264 transactions
8k€25k€55k€
25 778 €Range: 8 254€ - 55 443€
NAF 5 all-time
Valuation method used
Net Income Multiple
8 408 €
×
3.1x
=25 778 €
Range: 8 255€ - 55 443€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 264 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie métallique et serrurerie)
Compare FERRONNERIE DE SEILH with other companies in the same sector:
Frequently asked questions about FERRONNERIE DE SEILH
What is the revenue of FERRONNERIE DE SEILH ?
The revenue of FERRONNERIE DE SEILH is not publicly disclosed (confidential accounts filed with INPI).
Is FERRONNERIE DE SEILH profitable?
Yes, FERRONNERIE DE SEILH generated a net profit of 8 k€ in 2016.
Where is the headquarters of FERRONNERIE DE SEILH ?
The headquarters of FERRONNERIE DE SEILH is located in SEILH (31840), in the department Haute-Garonne.
Where to find the tax return of FERRONNERIE DE SEILH ?
The tax return of FERRONNERIE DE SEILH is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERRONNERIE DE SEILH operate?
FERRONNERIE DE SEILH operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart