FERRE TP PERE ET FILS : revenue, balance sheet and financial ratios

FERRE TP PERE ET FILS is a French company founded 22 years ago, specialized in the sector Travaux de terrassement spécialisés ou de grande masse. Based in HOUVILLE-LA-BRANCHE (28700), this company of category PME shows in 2019 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FERRE TP PERE ET FILS (SIREN 453388134)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 366 007 € N/C 1 136 824 € 1 087 688 €
Net income 26 181 € 19 068 € 19 353 € 19 180 € 19 177 € 16 655 € 20 194 € 34 705 €
EBITDA N/C N/C N/C N/C 27 081 € N/C 100 064 € 50 924 €
Net margin N/C N/C N/C N/C 1.4% N/C 1.8% 3.2%

Revenue and income statement

In 2023, FERRE TP PERE ET FILS generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 35 k€ -> 26 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

26 181 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

77.415%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.174%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.6%

Solvency indicators evolution
FERRE TP PERE ET FILS

Sector positioning

Debt ratio
77.42 2023
2021
2022
2023
Q1: 6.83
Med: 34.09
Q3: 99.25
Average -5 pts over 3 years

In 2023, the debt ratio of FERRE TP PERE ET FILS (77.42) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.17% 2023
2021
2022
2023
Q1: 17.93%
Med: 36.97%
Q3: 55.38%
Average

In 2023, the financial autonomy of FERRE TP PERE ET FILS (36.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 252.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

252.165

Liquidity indicators evolution
FERRE TP PERE ET FILS

Sector positioning

Liquidity ratio
252.16 2023
2021
2022
2023
Q1: 132.22
Med: 190.96
Q3: 288.69
Good -9 pts over 3 years

In 2023, the liquidity ratio of FERRE TP PERE ET FILS (252.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FERRE TP PERE ET FILS

Positioning of FERRE TP PERE ET FILS in its sector

Comparison with sector Travaux de terrassement spécialisés ou de grande masse

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of FERRE TP PERE ET FILS is estimated at 92 037 € (range 25 675€ - 257 642€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
120 transactions
25k€ 92k€ 257k€
92 037 € Range: 25 675€ - 257 642€
NAF 5 all-time

Valuation method used

Net Income Multiple
26 181 € × 3.5x = 92 038 €
Range: 25 675€ - 257 642€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de terrassement spécialisés ou de grande masse)

Compare FERRE TP PERE ET FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de terrassement spécialisés ou de grande masse

Frequently asked questions about FERRE TP PERE ET FILS

What is the revenue of FERRE TP PERE ET FILS ?

The revenue of FERRE TP PERE ET FILS in 2019 is 1.4 M€.

Is FERRE TP PERE ET FILS profitable?

Yes, FERRE TP PERE ET FILS generated a net profit of 26 k€ in 2023.

Where is the headquarters of FERRE TP PERE ET FILS ?

The headquarters of FERRE TP PERE ET FILS is located in HOUVILLE-LA-BRANCHE (28700), in the department Eure-et-Loir.

Where to find the tax return of FERRE TP PERE ET FILS ?

The tax return of FERRE TP PERE ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FERRE TP PERE ET FILS operate?

FERRE TP PERE ET FILS operates in the sector Travaux de terrassement spécialisés ou de grande masse (NAF code 43.12B). See the 'Sector positioning' section above to compare the company with its competitors.