Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-01-13 (12 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: GUITRANCOURT (78440), Yvelines
FERMHABITAT : revenue, balance sheet and financial ratios
FERMHABITAT is a French company
founded 12 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in GUITRANCOURT (78440),
this company of category PME
shows in 2019 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Im Jahr 2024 erzielt FERMHABITAT ein positives Nettoergebnis von 188 k€. Entwicklung 2016-2024: 97 k€ -> 188 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
187 745 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 32%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 46%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
31.877%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.839%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
66.277
54.836
92.391
42.193
131.141
67.281
35.865
30.962
31.877
Financial autonomy
36.645
34.236
35.117
33.441
24.58
26.078
28.836
35.704
45.839
Repayment capacity
1.216
1.291
1.692
1.02
None
None
None
None
None
Cash flow / Revenue
8.343%
8.703%
8.887%
5.233%
None%
None%
None%
None%
None%
Sector positioning
Verschuldungsgrad
31.882024
2022
2023
2024
Q1: 0.55
Med: 14.53
Q3: 40.52
Average+8 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von FERMHABITAT (31.88). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
45.84%2024
2022
2023
2024
Q1: 14.3%
Med: 34.88%
Q3: 57.25%
Gut+16 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das finanzielle autonomie von FERMHABITAT (45.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Liquidity ratios
Die Liquiditätsquote beträgt 169.42. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.418
Liquidity indicators evolution FERMHABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
175.255
170.169
206.084
123.502
187.14
129.668
128.278
156.205
169.418
Interest coverage
2.025
1.391
1.595
1.734
None
None
None
None
None
Sector positioning
Liquiditätsquote
169.422024
2022
2023
2024
Q1: 147.06
Med: 212.0
Q3: 312.58
Average+12 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von FERMHABITAT (169.42). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERMHABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-71 642 €
-119 637 €
-21 269 €
-55 612 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
7
11
11
9
0
0
0
0
0
Customer payment term (days)
6
10
6
7
0
0
0
0
0
Supplier payment term (days)
32
64
26
38
0
0
0
0
0
Positioning of FERMHABITAT in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of FERMHABITAT is estimated at
688 988 €
(range 347 366€ - 2 008 214€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
347k€688k€2008k€
688 988 €Range: 347 366€ - 2 008 214€
NAF 5 all-time
Valuation method used
Net Income Multiple
187 745 €
×
3.7x
=688 988 €
Range: 347 366€ - 2 008 214€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare FERMHABITAT with other companies in the same sector:
Yes, FERMHABITAT generated a net profit of 188 k€ in 2024.
Where is the headquarters of FERMHABITAT ?
The headquarters of FERMHABITAT is located in GUITRANCOURT (78440), in the department Yvelines.
Where to find the tax return of FERMHABITAT ?
The tax return of FERMHABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERMHABITAT operate?
FERMHABITAT operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart