Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-08-29 (14 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: BERGUES (59380), Nord
FERMETURES DU BEFFROI : revenue, balance sheet and financial ratios
FERMETURES DU BEFFROI is a French company
founded 14 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in BERGUES (59380),
this company of category PME
shows in 2020 a revenue of 978 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERMETURES DU BEFFROI (SIREN 534572805)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
978 334 €
1 041 060 €
1 026 055 €
979 364 €
1 070 918 €
Net income
8 306 €
6 331 €
21 981 €
8 270 €
11 507 €
26 664 €
14 809 €
50 269 €
104 975 €
EBITDA
N/C
N/C
N/C
N/C
33 897 €
41 972 €
30 668 €
64 028 €
149 164 €
Net margin
N/C
N/C
N/C
N/C
1.2%
2.6%
1.4%
5.1%
9.8%
Revenue and income statement
In 2024, FERMETURES DU BEFFROI generates positive net income of 8 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 105 k€ -> 8 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.98%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.023%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERMETURES DU BEFFROI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.274
5.212
9.915
10.981
7.578
8.776
5.54
3.427
1.98
Financial autonomy
60.296
54.405
55.688
58.749
61.136
51.822
47.724
59.927
58.023
Repayment capacity
0.235
0.314
1.042
1.172
0.952
None
None
None
None
Cash flow / Revenue
10.719%
6.119%
3.302%
3.446%
3.207%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.982024
2022
2023
2024
Q1: 4.29
Med: 20.77
Q3: 53.87
Excellent
In 2024, the debt ratio of FERMETURES DU BEFFROI (1.98) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.02%2024
2022
2023
2024
Q1: 20.15%
Med: 40.86%
Q3: 57.83%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of FERMETURES DU BEFFROI (58.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 238.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
238.082
Liquidity indicators evolution FERMETURES DU BEFFROI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
263.719
219.848
236.428
260.893
272.951
216.119
194.328
250.644
238.082
Interest coverage
0.32
0.434
14.738
0.724
4.523
None
None
None
None
Sector positioning
Liquidity ratio
238.082024
2022
2023
2024
Q1: 151.49
Med: 214.55
Q3: 315.38
Good+7 pts over 3 years
In 2024, the liquidity ratio of FERMETURES DU BEFFROI (238.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERMETURES DU BEFFROI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-23 357 €
-104 958 €
-102 226 €
-95 132 €
-40 356 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
12
20
9
30
0
0
0
0
Customer payment term (days)
11
5
7
16
6
0
0
0
0
Supplier payment term (days)
48
52
26
26
39
0
0
0
0
Positioning of FERMETURES DU BEFFROI in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Based on 51 transactions of similar company sales
in 2024,
the value of FERMETURES DU BEFFROI is estimated at
28 213 €
(range 11 158€ - 64 331€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
51 tx
11k€28k€64k€
28 213 €Range: 11 158€ - 64 331€
NAF 5 année 2024
Valuation method used
Net Income Multiple
8 306 €
×
3.4x
=28 213 €
Range: 11 158€ - 64 331€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare FERMETURES DU BEFFROI with other companies in the same sector:
Frequently asked questions about FERMETURES DU BEFFROI
What is the revenue of FERMETURES DU BEFFROI ?
The revenue of FERMETURES DU BEFFROI in 2020 is 978 k€.
Is FERMETURES DU BEFFROI profitable?
Yes, FERMETURES DU BEFFROI generated a net profit of 8 k€ in 2024.
Where is the headquarters of FERMETURES DU BEFFROI ?
The headquarters of FERMETURES DU BEFFROI is located in BERGUES (59380), in the department Nord.
Where to find the tax return of FERMETURES DU BEFFROI ?
The tax return of FERMETURES DU BEFFROI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERMETURES DU BEFFROI operate?
FERMETURES DU BEFFROI operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart