Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-07-01 (20 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CLERES (76690), Seine-Maritime
FERMETURES AUTOMATISMES ROUSSEL : revenue, balance sheet and financial ratios
FERMETURES AUTOMATISMES ROUSSEL is a French company
founded 20 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CLERES (76690),
this company of category PME
shows in 2016 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERMETURES AUTOMATISMES ROUSSEL (SIREN 483445821)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 286 324 €
1 821 610 €
Net income
129 118 €
78 726 €
30 302 €
-77 284 €
-3 206 €
54 489 €
35 008 €
43 419 €
28 904 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
37 604 €
28 490 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.9%
1.6%
Revenue and income statement
In 2023, FERMETURES AUTOMATISMES ROUSSEL generates positive net income of 129 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 29 k€ -> 129 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
129 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.53%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.728%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
16.732
40.915
29.614
17.13
51.305
62.893
175.656
134.38
82.53
Financial autonomy
37.023
36.681
38.917
45.323
38.981
32.78
21.814
25.587
25.728
Repayment capacity
1.445
3.252
None
None
None
None
None
None
None
Cash flow / Revenue
1.674%
1.688%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
82.532023
2021
2022
2023
Q1: 4.61
Med: 24.31
Q3: 63.43
Average
In 2023, the debt ratio of FERMETURES AUTOMATISMES R... (82.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.73%2023
2021
2022
2023
Q1: 17.63%
Med: 36.9%
Q3: 54.57%
Average
In 2023, the financial autonomy of FERMETURES AUTOMATISMES R... (25.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
153.561
186.502
185.946
198.32
213.332
172.004
225.077
226.148
170.062
Interest coverage
5.63
6.909
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
170.062023
2021
2022
2023
Q1: 148.47
Med: 205.87
Q3: 296.13
Average-22 pts over 3 years
In 2023, the liquidity ratio of FERMETURES AUTOMATISMES R... (170.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERMETURES AUTOMATISMES ROUSSEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
258 468 €
410 212 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
26
0
0
0
0
0
0
0
Customer payment term (days)
46
46
0
0
0
0
0
0
0
Supplier payment term (days)
49
45
0
0
0
0
0
0
0
Positioning of FERMETURES AUTOMATISMES ROUSSEL in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 130 015€ to 986 750€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
130k€368k€986k€
368 566 €Range: 130 015€ - 986 750€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare FERMETURES AUTOMATISMES ROUSSEL with other companies in the same sector:
Frequently asked questions about FERMETURES AUTOMATISMES ROUSSEL
What is the revenue of FERMETURES AUTOMATISMES ROUSSEL ?
The revenue of FERMETURES AUTOMATISMES ROUSSEL in 2016 is 2.3 M€.
Is FERMETURES AUTOMATISMES ROUSSEL profitable?
Yes, FERMETURES AUTOMATISMES ROUSSEL generated a net profit of 129 k€ in 2023.
Where is the headquarters of FERMETURES AUTOMATISMES ROUSSEL ?
The headquarters of FERMETURES AUTOMATISMES ROUSSEL is located in CLERES (76690), in the department Seine-Maritime.
Where to find the tax return of FERMETURES AUTOMATISMES ROUSSEL ?
The tax return of FERMETURES AUTOMATISMES ROUSSEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERMETURES AUTOMATISMES ROUSSEL operate?
FERMETURES AUTOMATISMES ROUSSEL operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart