Employees: NN (None)Legal category: 5202Size: PMECreation date: 2009-11-30 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75008), Paris
FERME SOLAIRE DES CITRONNIERS : revenue, balance sheet and financial ratios
FERME SOLAIRE DES CITRONNIERS is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME SOLAIRE DES CITRONNIERS (SIREN 518485008)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 797 381 €
1 737 800 €
1 808 234 €
1 811 062 €
1 783 545 €
1 738 736 €
1 666 717 €
1 611 001 €
Net income
393 048 €
567 274 €
621 845 €
416 379 €
275 957 €
-106 554 €
-38 481 €
28 798 €
-23 770 €
EBITDA
N/C
1 358 816 €
1 360 921 €
1 468 266 €
1 461 283 €
1 399 186 €
1 279 506 €
1 370 945 €
1 332 109 €
Net margin
N/C
31.6%
35.8%
23.0%
15.2%
-6.0%
-2.2%
1.7%
-1.5%
Revenue and income statement
In 2024, FERME SOLAIRE DES CITRONNIERS generates positive net income of 393 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
393 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 801%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
801.443%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.282%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME SOLAIRE DES CITRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-945.585
-905.573
-823.567
-701.99
-786.457
-1105.458
-4981.885
1527.146
801.443
Financial autonomy
-11.46
-12.23
-13.466
-16.26
-14.186
-9.642
-1.975
5.929
10.282
Repayment capacity
16.233
13.245
15.78
14.591
8.613
7.202
6.539
5.682
None
Cash flow / Revenue
48.643%
54.005%
40.671%
39.425%
59.778%
65.296%
64.61%
62.788%
None%
Sector positioning
Debt ratio
801.442024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of FERME SOLAIRE DES CITRONN... (801.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
10.28%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+26 pts over 3 years
In 2024, the financial autonomy of FERME SOLAIRE DES CITRONN... (10.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.68 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of FERME SOLAIRE DES CITRONN... (5.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 545.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
545.007
Liquidity indicators evolution FERME SOLAIRE DES CITRONNIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
603.664
2368.845
958.641
1375.721
1219.777
1261.573
1032.343
1813.894
545.007
Interest coverage
41.243
36.91
36.398
49.744
25.914
19.582
16.511
19.682
None
Sector positioning
Liquidity ratio
545.012024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-14 pts over 3 years
In 2024, the liquidity ratio of FERME SOLAIRE DES CITRONN... (545.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.68x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of FERME SOLAIRE DES CITRONN... (19.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERME SOLAIRE DES CITRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
617 561 €
507 932 €
543 251 €
88 071 €
131 628 €
138 619 €
175 778 €
174 705 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
62
43
18
13
25
24
18
17
0
Supplier payment term (days)
294
45
108
72
91
139
142
81
0
Positioning of FERME SOLAIRE DES CITRONNIERS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME SOLAIRE DES CITRONNIERS is estimated at
1 131 835 €
(range 287 399€ - 4 175 304€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
287k€1131k€4175k€
1 131 835 €Range: 287 399€ - 4 175 304€
NAF 5 all-time
Valuation method used
Net Income Multiple
393 048 €
×
2.9x
=1 131 836 €
Range: 287 399€ - 4 175 305€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME SOLAIRE DES CITRONNIERS with other companies in the same sector:
Frequently asked questions about FERME SOLAIRE DES CITRONNIERS
What is the revenue of FERME SOLAIRE DES CITRONNIERS ?
The revenue of FERME SOLAIRE DES CITRONNIERS in 2023 is 1.8 M€.
Is FERME SOLAIRE DES CITRONNIERS profitable?
Yes, FERME SOLAIRE DES CITRONNIERS generated a net profit of 393 k€ in 2024.
Where is the headquarters of FERME SOLAIRE DES CITRONNIERS ?
The headquarters of FERME SOLAIRE DES CITRONNIERS is located in PARIS (75008), in the department Paris.
Where to find the tax return of FERME SOLAIRE DES CITRONNIERS ?
The tax return of FERME SOLAIRE DES CITRONNIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME SOLAIRE DES CITRONNIERS operate?
FERME SOLAIRE DES CITRONNIERS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart