Employees: NN (None)Legal category: 5306Size: PMECreation date: 2009-09-29 (16 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SINNAMARY (97315), Guyane
FERME SOLAIRE DE COROSSONY : revenue, balance sheet and financial ratios
FERME SOLAIRE DE COROSSONY is a French company
founded 16 years ago,
specialized in the sector Production d'électricité.
Based in SINNAMARY (97315),
this company of category PME
shows in 2024 a revenue of 355 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME SOLAIRE DE COROSSONY (SIREN 515147742)
Indicator
2024
2023
2022
2021
2019
2017
2016
Revenue
354 519 €
475 895 €
318 016 €
402 718 €
589 781 €
557 350 €
434 634 €
Net income
-298 768 €
12 449 €
-191 700 €
-35 540 €
131 618 €
27 312 €
-511 €
EBITDA
229 153 €
371 168 €
74 387 €
280 112 €
497 526 €
407 254 €
308 088 €
Net margin
-84.3%
2.6%
-60.3%
-8.8%
22.3%
4.9%
-0.1%
Revenue and income statement
In 2024, FERME SOLAIRE DE COROSSONY achieves revenue of 355 k€. Activity remains stable over the period (CAGR: -2.5%). Significant drop of -26% vs 2023. After deducting consumption (0 €), gross margin stands at 355 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 229 k€, representing 64.6% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -38%, reducing margin by 13.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -299 k€ (-84.3% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
354 519 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
354 519 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
229 153 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-136 827 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-298 768 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
64.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.867%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.456%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7.855%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.181
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME SOLAIRE DE COROSSONY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Debt ratio
261.032
240.881
134.623
84.682
103.244
29.427
0.867
Financial autonomy
26.003
26.561
37.466
44.107
39.92
55.599
70.456
Repayment capacity
7.925
6.087
3.29
3.774
28.012
0.79
0.181
Cash flow / Revenue
74.161%
63.502%
77.695%
59.514%
10.154%
69.567%
7.855%
Sector positioning
Debt ratio
0.872024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average-12 pts over 3 years
In 2024, the debt ratio of FERME SOLAIRE DE COROSSONY (0.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
70.46%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent+7 pts over 3 years
In 2024, the financial autonomy of FERME SOLAIRE DE COROSSONY (70.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-24 pts over 3 years
In 2024, the repayment capacity of FERME SOLAIRE DE COROSSONY (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 55.51. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
55.509
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FERME SOLAIRE DE COROSSONY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2021
2022
2023
2024
Liquidity ratio
211.912
129.037
152.945
137.535
173.908
100.45
55.509
Interest coverage
0.0
0.0
0.0
0.233
1.621
0.214
0.0
Sector positioning
Liquidity ratio
55.512024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-20 pts over 3 years
In 2024, the liquidity ratio of FERME SOLAIRE DE COROSSONY (55.51) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of FERME SOLAIRE DE COROSSONY (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 625 days. Excellent situation: suppliers finance 606 days of the operating cycle (retail model). Overall, WCR represents 61 days of revenue, i.e. 60 k€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
60 272 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
19 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
625 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
61 j
WCR and payment terms evolution FERME SOLAIRE DE COROSSONY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2021
2022
2023
2024
Operating WCR
92 142 €
-205 116 €
-107 611 €
-227 592 €
-177 135 €
-193 247 €
60 272 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
168
28
109
97
112
85
19
Supplier payment term (days)
51
67
110
128
14
15
625
Positioning of FERME SOLAIRE DE COROSSONY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME SOLAIRE DE COROSSONY is estimated at
438 523 €
(range 56 135€ - 1 767 053€).
With an EBITDA of 229 153€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
56k€438k€1767k€
438 523 €Range: 56 135€ - 1 767 053€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
229 153 €×2.4x
Estimation554 475 €
60 844€ - 2 080 490€
Revenue Multiple30%
354 519 €×0.69x
Estimation245 271 €
48 287€ - 1 244 659€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME SOLAIRE DE COROSSONY with other companies in the same sector:
Frequently asked questions about FERME SOLAIRE DE COROSSONY
What is the revenue of FERME SOLAIRE DE COROSSONY ?
The revenue of FERME SOLAIRE DE COROSSONY in 2024 is 355 k€.
Is FERME SOLAIRE DE COROSSONY profitable?
FERME SOLAIRE DE COROSSONY recorded a net loss in 2024.
Where is the headquarters of FERME SOLAIRE DE COROSSONY ?
The headquarters of FERME SOLAIRE DE COROSSONY is located in SINNAMARY (97315), in the department Guyane.
Where to find the tax return of FERME SOLAIRE DE COROSSONY ?
The tax return of FERME SOLAIRE DE COROSSONY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME SOLAIRE DE COROSSONY operate?
FERME SOLAIRE DE COROSSONY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart