Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2010-10-01 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: LYON (69004), Rhone
FERME EOLIENNE LES QUERTERELLES : revenue, balance sheet and financial ratios
FERME EOLIENNE LES QUERTERELLES is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in LYON (69004),
this company of category GE
shows in 2024 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME EOLIENNE LES QUERTERELLES (SIREN 528650070)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 431 705 €
4 012 864 €
3 189 773 €
3 089 846 €
3 869 206 €
3 424 915 €
3 201 701 €
2 969 684 €
3 093 589 €
Net income
1 237 691 €
1 548 889 €
982 283 €
720 832 €
1 058 461 €
662 806 €
411 411 €
151 720 €
-182 961 €
EBITDA
2 460 315 €
3 013 514 €
2 378 290 €
2 275 108 €
2 937 442 €
2 621 281 €
2 405 309 €
2 312 825 €
2 259 218 €
Net margin
36.1%
38.6%
30.8%
23.3%
27.4%
19.4%
12.8%
5.1%
-5.9%
Revenue and income statement
In 2024, FERME EOLIENNE LES QUERTERELLES achieves revenue of 3.4 M€. Revenue is growing positively over 9 years (CAGR: +1.3%). Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 3.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.5 M€, representing 71.7% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -18%, reducing margin by 3.4 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 36.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 431 705 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 431 705 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 460 315 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 530 732 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 237 691 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
71.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.9 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 59.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.776%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.947%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
59.755%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.941
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME EOLIENNE LES QUERTERELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
595.132
448.122
297.489
206.384
133.472
99.075
66.27
34.254
16.776
Financial autonomy
13.822
17.764
24.161
31.404
41.093
48.59
57.939
71.11
82.947
Repayment capacity
10.236
8.635
6.996
5.723
4.066
4.261
2.976
1.453
0.941
Cash flow / Revenue
54.378%
61.434%
59.759%
58.791%
58.786%
58.82%
61.849%
60.938%
59.755%
Sector positioning
Debt ratio
16.782024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of FERME EOLIENNE LES QUERTE... (16.78) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.95%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of FERME EOLIENNE LES QUERTE... (83.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.94 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Average-7 pts over 3 years
In 2024, the repayment capacity of FERME EOLIENNE LES QUERTE... (0.94) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3461.28. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3461.283
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.864
Liquidity indicators evolution FERME EOLIENNE LES QUERTERELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
139.19
534.518
120.178
180.594
175.073
518.166
488.62
386.19
3461.283
Interest coverage
25.539
21.29
17.191
12.674
8.553
8.693
4.725
1.781
0.864
Sector positioning
Liquidity ratio
3461.282024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of FERME EOLIENNE LES QUERTE... (3461.28) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.86x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good-6 pts over 3 years
In 2024, the interest coverage of FERME EOLIENNE LES QUERTE... (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 34 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 13 days. The company must finance 21 days of gap between collections and payments. WCR is negative (-441 days): operations structurally generate cash. Notable WCR improvement over the period (-34%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 200 064 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
34 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
13 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-441 j
WCR and payment terms evolution FERME EOLIENNE LES QUERTERELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-3 137 982 €
-3 475 184 €
-4 388 251 €
-4 790 840 €
-5 012 479 €
-4 869 566 €
-4 861 086 €
-4 707 290 €
-4 200 064 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
51
63
31
38
29
47
66
65
34
Supplier payment term (days)
135
35
94
24
49
51
36
26
13
Positioning of FERME EOLIENNE LES QUERTERELLES in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME EOLIENNE LES QUERTERELLES is estimated at
4 401 654 €
(range 647 853€ - 17 412 670€).
With an EBITDA of 2 460 315€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
647k€4401k€17412k€
4 401 654 €Range: 647 853€ - 17 412 670€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 460 315 €×2.4x
Estimation5 953 152 €
653 257€ - 22 337 303€
Revenue Multiple30%
3 431 705 €×0.69x
Estimation2 374 192 €
467 411€ - 12 048 160€
Net Income Multiple20%
1 237 691 €×2.9x
Estimation3 564 102 €
905 008€ - 13 147 852€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME EOLIENNE LES QUERTERELLES with other companies in the same sector:
Frequently asked questions about FERME EOLIENNE LES QUERTERELLES
What is the revenue of FERME EOLIENNE LES QUERTERELLES ?
The revenue of FERME EOLIENNE LES QUERTERELLES in 2024 is 3.4 M€.
Is FERME EOLIENNE LES QUERTERELLES profitable?
Yes, FERME EOLIENNE LES QUERTERELLES generated a net profit of 1.2 M€ in 2024.
Where is the headquarters of FERME EOLIENNE LES QUERTERELLES ?
The headquarters of FERME EOLIENNE LES QUERTERELLES is located in LYON (69004), in the department Rhone.
Where to find the tax return of FERME EOLIENNE LES QUERTERELLES ?
The tax return of FERME EOLIENNE LES QUERTERELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME EOLIENNE LES QUERTERELLES operate?
FERME EOLIENNE LES QUERTERELLES operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart