Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-02-09 (19 years)Status: ActiveBusiness sector: Production d'électricitéLocation: STRASBOURG (67000), Bas-Rhin
FERME EOLIENNE LASSAY : revenue, balance sheet and financial ratios
FERME EOLIENNE LASSAY is a French company
founded 19 years ago,
specialized in the sector Production d'électricité.
Based in STRASBOURG (67000),
this company of category PME
shows in 2021 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME EOLIENNE LASSAY (SIREN 497697508)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
1 095 297 €
1 349 529 €
1 114 403 €
1 047 996 €
913 469 €
1 007 032 €
1 165 952 €
Net income
359 074 €
142 216 €
196 927 €
262 168 €
105 566 €
115 624 €
53 768 €
90 542 €
203 004 €
EBITDA
N/C
N/C
741 198 €
990 694 €
781 408 €
810 533 €
751 471 €
834 113 €
957 160 €
Net margin
N/C
N/C
18.0%
19.4%
9.5%
11.0%
5.9%
9.0%
17.4%
Revenue and income statement
In 2023, FERME EOLIENNE LASSAY generates positive net income of 359 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 203 k€ -> 359 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
359 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.133%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.581%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
992.022
798.401
694.789
584.495
476.576
343.246
197.424
148.503
95.133
Financial autonomy
8.814
10.697
11.994
13.619
16.639
21.627
31.803
38.626
46.581
Repayment capacity
8.621
9.405
9.417
8.205
7.633
5.514
4.825
None
None
Cash flow / Revenue
61.456%
60.03%
62.145%
60.16%
55.502%
57.788%
54.158%
None%
None%
Sector positioning
Debt ratio
95.132023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average-7 pts over 3 years
In 2023, the debt ratio of FERME EOLIENNE LASSAY (95.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.58%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Good+12 pts over 3 years
In 2023, the financial autonomy of FERME EOLIENNE LASSAY (46.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.83 years2021
2021
Q1: -1.97 years
Med: 0.0 years
Q3: 6.86 years
Average
In 2021, the repayment capacity of FERME EOLIENNE LASSAY (4.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1783.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
967.777
1056.524
1132.468
775.465
2417.117
2846.664
1896.663
12390.031
1783.339
Interest coverage
14.524
19.86
19.485
16.576
15.829
11.597
11.908
None
None
Sector positioning
Liquidity ratio
1783.342023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Excellent
In 2023, the liquidity ratio of FERME EOLIENNE LASSAY (1783.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
11.91x2021
2021
Q1: -0.45x
Med: 0.73x
Q3: 15.31x
Good
In 2021, the interest coverage of FERME EOLIENNE LASSAY (11.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERME EOLIENNE LASSAY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
550 504 €
263 440 €
221 562 €
304 265 €
268 515 €
296 546 €
1 071 398 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
54
62
75
74
50
62
35
0
0
Supplier payment term (days)
77
70
91
320
73
31
102
0
0
Positioning of FERME EOLIENNE LASSAY in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME EOLIENNE LASSAY is estimated at
1 034 003 €
(range 262 557€ - 3 814 402€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
262k€1034k€3814k€
1 034 003 €Range: 262 557€ - 3 814 402€
NAF 5 all-time
Valuation method used
Net Income Multiple
359 074 €
×
2.9x
=1 034 003 €
Range: 262 557€ - 3 814 403€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME EOLIENNE LASSAY with other companies in the same sector:
Frequently asked questions about FERME EOLIENNE LASSAY
What is the revenue of FERME EOLIENNE LASSAY ?
The revenue of FERME EOLIENNE LASSAY in 2021 is 1.1 M€.
Is FERME EOLIENNE LASSAY profitable?
Yes, FERME EOLIENNE LASSAY generated a net profit of 359 k€ in 2023.
Where is the headquarters of FERME EOLIENNE LASSAY ?
The headquarters of FERME EOLIENNE LASSAY is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of FERME EOLIENNE LASSAY ?
The tax return of FERME EOLIENNE LASSAY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME EOLIENNE LASSAY operate?
FERME EOLIENNE LASSAY operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart