Employees: NN (None)Legal category: 5202Size: GECreation date: 2012-06-22 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: HAGUENAU (67500), Bas-Rhin
FERME EOLIENNE DU CONFOLENTAIS : revenue, balance sheet and financial ratios
FERME EOLIENNE DU CONFOLENTAIS is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in HAGUENAU (67500),
this company of category GE
shows in 2023 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME EOLIENNE DU CONFOLENTAIS (SIREN 752385617)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 807 739 €
2 795 269 €
2 782 071 €
2 954 100 €
2 832 371 €
2 704 689 €
2 339 255 €
2 239 689 €
Net income
2 933 318 €
661 915 €
790 066 €
882 294 €
701 828 €
526 231 €
213 212 €
-122 771 €
EBITDA
2 074 295 €
2 099 882 €
2 231 757 €
2 353 387 €
2 207 233 €
2 049 138 €
1 779 781 €
1 720 475 €
Net margin
104.5%
23.7%
28.4%
29.9%
24.8%
19.5%
9.1%
-5.5%
Revenue and income statement
In 2023, FERME EOLIENNE DU CONFOLENTAIS achieves revenue of 2.8 M€. Revenue is growing positively over 8 years (CAGR: +3.3%). Vs 2022: +0%. After deducting consumption (0 €), gross margin stands at 2.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.1 M€, representing 73.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.9 M€, i.e. 104.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 807 739 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 807 739 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 074 295 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
910 753 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 933 318 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
73.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 76.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.678%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.122%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
76.164%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.06
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME EOLIENNE DU CONFOLENTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
41.464
32.56
19.055
19.041
0.0
0.0
0.0
0.678
Financial autonomy
69.191
73.954
81.835
81.724
96.512
96.643
97.31
96.122
Repayment capacity
4.857
3.116
1.585
1.483
0.0
0.0
0.0
0.06
Cash flow / Revenue
59.543%
70.722%
72.74%
75.703%
78.657%
80.259%
75.295%
76.164%
Sector positioning
Debt ratio
0.682023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of FERME EOLIENNE DU CONFOLE... (0.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
96.12%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Excellent
In 2023, the financial autonomy of FERME EOLIENNE DU CONFOLE... (96.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.06 years2023
2021
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of FERME EOLIENNE DU CONFOLE... (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 62 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 82 days of revenue, i.e. 638 k€ to permanently finance. Over 2016-2023, WCR increased by +370%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
638 368 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution FERME EOLIENNE DU CONFOLENTAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
135 680 €
460 810 €
245 829 €
300 430 €
296 592 €
307 725 €
390 303 €
638 368 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
31
64
32
38
35
34
38
62
Supplier payment term (days)
58
49
83
107
134
149
76
0
Positioning of FERME EOLIENNE DU CONFOLENTAIS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME EOLIENNE DU CONFOLENTAIS is estimated at
4 781 686 €
(range 819 080€ - 18 605 622€).
With an EBITDA of 2 074 295€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
819k€4781k€18605k€
4 781 686 €Range: 819 080€ - 18 605 622€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 074 295 €×2.4x
Estimation5 019 111 €
550 762€ - 18 832 611€
Revenue Multiple30%
2 807 739 €×0.69x
Estimation1 942 507 €
382 425€ - 9 857 516€
Net Income Multiple20%
2 933 318 €×2.9x
Estimation8 446 894 €
2 144 861€ - 31 160 307€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME EOLIENNE DU CONFOLENTAIS with other companies in the same sector:
Frequently asked questions about FERME EOLIENNE DU CONFOLENTAIS
What is the revenue of FERME EOLIENNE DU CONFOLENTAIS ?
The revenue of FERME EOLIENNE DU CONFOLENTAIS in 2023 is 2.8 M€.
Is FERME EOLIENNE DU CONFOLENTAIS profitable?
Yes, FERME EOLIENNE DU CONFOLENTAIS generated a net profit of 2.9 M€ in 2023.
Where is the headquarters of FERME EOLIENNE DU CONFOLENTAIS ?
The headquarters of FERME EOLIENNE DU CONFOLENTAIS is located in HAGUENAU (67500), in the department Bas-Rhin.
Where to find the tax return of FERME EOLIENNE DU CONFOLENTAIS ?
The tax return of FERME EOLIENNE DU CONFOLENTAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME EOLIENNE DU CONFOLENTAIS operate?
FERME EOLIENNE DU CONFOLENTAIS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart