Employees: NN (None)Legal category: 5202Size: PMECreation date: 2005-03-07 (21 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-LOUIS (68300), Haut-Rhin
FERME EOLIENNE DE MEAUTIS-AUVERS : revenue, balance sheet and financial ratios
FERME EOLIENNE DE MEAUTIS-AUVERS is a French company
founded 21 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-LOUIS (68300),
this company of category PME
shows in 2024 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME EOLIENNE DE MEAUTIS-AUVERS (SIREN 480987999)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
1 853 212 €
5 178 762 €
1 587 604 €
1 484 201 €
1 298 307 €
1 224 890 €
1 079 199 €
1 145 663 €
Net income
999 141 €
1 259 667 €
1 186 831 €
1 003 684 €
891 794 €
845 952 €
618 300 €
661 482 €
EBITDA
928 912 €
1 278 882 €
1 188 304 €
1 033 510 €
914 689 €
862 545 €
655 171 €
717 039 €
Net margin
53.9%
24.3%
74.8%
67.6%
68.7%
69.1%
57.3%
57.7%
Revenue and income statement
In 2024, FERME EOLIENNE DE MEAUTIS-AUVERS achieves revenue of 1.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.2%. Significant drop of -64% vs 2023. After deducting consumption (0 €), gross margin stands at 1.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 929 k€, representing 50.1% of revenue. Positive scissor effect: EBITDA margin improves by +25.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 999 k€, i.e. 53.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 853 212 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 853 212 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
928 912 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
798 122 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
999 141 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
50.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 55.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.648%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
55.79%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME EOLIENNE DE MEAUTIS-AUVERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
86.678
37.356
0.0
0.0
0.0
0.0
0.0
0.0
Financial autonomy
50.927
68.165
91.896
86.726
78.246
73.381
28.448
58.648
Repayment capacity
10.906
1.006
0.0
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
11.414%
58.978%
70.573%
70.352%
69.545%
76.152%
24.752%
55.79%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of FERME EOLIENNE DE MEAUTIS... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.65%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Excellent
In 2024, the financial autonomy of FERME EOLIENNE DE MEAUTIS... (58.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of FERME EOLIENNE DE MEAUTIS... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 302.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
302.166
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.162
Liquidity indicators evolution FERME EOLIENNE DE MEAUTIS-AUVERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
2304.341
1902.686
1626.81
961.413
644.889
493.043
139.267
302.166
Interest coverage
5.761
3.346
0.39
0.154
0.127
0.11
0.109
0.162
Sector positioning
Liquidity ratio
302.172024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-12 pts over 3 years
In 2024, the liquidity ratio of FERME EOLIENNE DE MEAUTIS... (302.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.16x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good+14 pts over 3 years
In 2024, the interest coverage of FERME EOLIENNE DE MEAUTIS... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 87 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Overall, WCR represents 32 days of revenue, i.e. 166 k€ to permanently finance. Over 2016-2024, WCR increased by +109%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
166 048 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
87 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
32 j
WCR and payment terms evolution FERME EOLIENNE DE MEAUTIS-AUVERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-1 927 555 €
-1 180 989 €
-731 235 €
-311 814 €
-335 993 €
-99 781 €
-1 985 693 €
166 048 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
16
73
73
48
19
35
66
59
Supplier payment term (days)
35
37
64
116
176
297
197
87
Positioning of FERME EOLIENNE DE MEAUTIS-AUVERS in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME EOLIENNE DE MEAUTIS-AUVERS is estimated at
2 083 901 €
(range 345 161€ - 8 291 466€).
With an EBITDA of 928 912€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
345k€2083k€8291k€
2 083 901 €Range: 345 161€ - 8 291 466€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
928 912 €×2.4x
Estimation2 247 661 €
246 642€ - 8 433 631€
Revenue Multiple30%
1 853 212 €×0.69x
Estimation1 282 127 €
252 414€ - 6 506 327€
Net Income Multiple20%
999 141 €×2.9x
Estimation2 877 164 €
730 578€ - 10 613 762€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME EOLIENNE DE MEAUTIS-AUVERS with other companies in the same sector:
Frequently asked questions about FERME EOLIENNE DE MEAUTIS-AUVERS
What is the revenue of FERME EOLIENNE DE MEAUTIS-AUVERS ?
The revenue of FERME EOLIENNE DE MEAUTIS-AUVERS in 2024 is 1.9 M€.
Is FERME EOLIENNE DE MEAUTIS-AUVERS profitable?
Yes, FERME EOLIENNE DE MEAUTIS-AUVERS generated a net profit of 999 k€ in 2024.
Where is the headquarters of FERME EOLIENNE DE MEAUTIS-AUVERS ?
The headquarters of FERME EOLIENNE DE MEAUTIS-AUVERS is located in SAINT-LOUIS (68300), in the department Haut-Rhin.
Where to find the tax return of FERME EOLIENNE DE MEAUTIS-AUVERS ?
The tax return of FERME EOLIENNE DE MEAUTIS-AUVERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME EOLIENNE DE MEAUTIS-AUVERS operate?
FERME EOLIENNE DE MEAUTIS-AUVERS operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart