Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2005-06-06 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PLAISIR (78370), Yvelines
FERME EOLIENNE DE HAUTEVILLE 1 : revenue, balance sheet and financial ratios
FERME EOLIENNE DE HAUTEVILLE 1 is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in PLAISIR (78370),
this company of category GE
shows in 2025 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME EOLIENNE DE HAUTEVILLE 1 (SIREN 483135190)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 387 145 €
1 209 505 €
2 713 908 €
2 090 383 €
2 159 221 €
2 445 173 €
2 366 621 €
2 102 574 €
1 898 331 €
2 723 590 €
Net income
388 874 €
327 243 €
1 511 340 €
1 632 017 €
1 682 490 €
1 684 074 €
1 548 115 €
626 998 €
813 091 €
1 676 922 €
EBITDA
437 599 €
-96 823 €
1 645 488 €
1 495 595 €
1 473 624 €
1 811 319 €
1 785 703 €
793 866 €
1 198 797 €
1 452 324 €
Net margin
28.0%
27.1%
55.7%
78.1%
77.9%
68.9%
65.4%
29.8%
42.8%
61.6%
Revenue and income statement
In 2025, FERME EOLIENNE DE HAUTEVILLE 1 achieves revenue of 1.4 M€. Revenue is declining over the period 2016-2025 (CAGR: -7.2%). Vs 2024, growth of +15% (1.2 M€ -> 1.4 M€). After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 438 k€, representing 31.5% of revenue. Positive scissor effect: EBITDA margin improves by +39.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 389 k€, i.e. 28.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 387 145 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 387 145 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
437 599 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-384 800 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
388 874 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
31.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 89%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 35.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
89.315%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
35.849%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME EOLIENNE DE HAUTEVILLE 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
56.283
44.776
22.856
6.553
0.0
0.0
0.0
1.936
17.158
0.0
Financial autonomy
61.302
66.837
71.778
88.432
95.3
95.027
96.703
91.053
80.889
89.315
Repayment capacity
2.144
3.394
1.706
0.301
0.0
0.0
0.0
0.141
4.398
0.0
Cash flow / Revenue
64.569%
47.135%
42.556%
68.866%
69.61%
68.971%
73.336%
55.898%
29.848%
35.849%
Sector positioning
Debt ratio
0.02025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Good
In 2025, the debt ratio of FERME EOLIENNE DE HAUTEVI... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
89.31%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Excellent
In 2025, the financial autonomy of FERME EOLIENNE DE HAUTEVI... (89.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Good
In 2025, the repayment capacity of FERME EOLIENNE DE HAUTEVI... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 923.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
923.744
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.003
Liquidity indicators evolution FERME EOLIENNE DE HAUTEVILLE 1
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
64.763
255.598
14.532
44.517
813.335
1300.796
4611.96
1131.383
3136.448
923.744
Interest coverage
9.403
25.601
38.659
3.736
2.402
1.581
0.251
0.0
-0.014
-0.003
Sector positioning
Liquidity ratio
923.742025
2023
2024
2025
Q1: 85.35
Med: 307.41
Q3: 965.74
Good
In 2025, the liquidity ratio of FERME EOLIENNE DE HAUTEVI... (923.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.0x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Average-24 pts over 3 years
In 2025, the interest coverage of FERME EOLIENNE DE HAUTEVI... (-0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 49 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 139 days. Excellent situation: suppliers finance 90 days of the operating cycle (retail model). Overall, WCR represents 754 days of revenue, i.e. 2.9 M€ to permanently finance. Over 2016-2025, WCR increased by +131%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 905 458 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
49 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
139 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
754 j
WCR and payment terms evolution FERME EOLIENNE DE HAUTEVILLE 1
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-9 308 604 €
-8 534 156 €
-7 836 083 €
-7 120 453 €
-5 190 882 €
-2 650 897 €
-366 737 €
2 698 140 €
3 389 577 €
2 905 458 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
18
39
22
18
23
24
27
22
5
49
Supplier payment term (days)
45
22
210
141
83
98
34
66
73
139
Positioning of FERME EOLIENNE DE HAUTEVILLE 1 in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FERME EOLIENNE DE HAUTEVILLE 1 is estimated at
1 041 290 €
(range 171 644€ - 4 273 695€).
With an EBITDA of 437 599€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
171k€1041k€4273k€
1 041 290 €Range: 171 644€ - 4 273 695€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
437 599 €×2.4x
Estimation1 058 845 €
116 190€ - 3 972 980€
Revenue Multiple30%
1 387 145 €×0.69x
Estimation959 683 €
188 934€ - 4 870 041€
Net Income Multiple20%
388 874 €×2.9x
Estimation1 119 816 €
284 347€ - 4 130 965€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare FERME EOLIENNE DE HAUTEVILLE 1 with other companies in the same sector:
Frequently asked questions about FERME EOLIENNE DE HAUTEVILLE 1
What is the revenue of FERME EOLIENNE DE HAUTEVILLE 1 ?
The revenue of FERME EOLIENNE DE HAUTEVILLE 1 in 2025 is 1.4 M€.
Is FERME EOLIENNE DE HAUTEVILLE 1 profitable?
Yes, FERME EOLIENNE DE HAUTEVILLE 1 generated a net profit of 389 k€ in 2025.
Where is the headquarters of FERME EOLIENNE DE HAUTEVILLE 1 ?
The headquarters of FERME EOLIENNE DE HAUTEVILLE 1 is located in PLAISIR (78370), in the department Yvelines.
Where to find the tax return of FERME EOLIENNE DE HAUTEVILLE 1 ?
The tax return of FERME EOLIENNE DE HAUTEVILLE 1 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME EOLIENNE DE HAUTEVILLE 1 operate?
FERME EOLIENNE DE HAUTEVILLE 1 operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart