FERME DEVANT FAITE FAMILLE REMY : revenue, balance sheet and financial ratios
FERME DEVANT FAITE FAMILLE REMY is a French company
founded 33 years ago,
specialized in the sector Charcuterie.
Based in ARCHES (88380),
this company of category PME
shows in 2019 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME DEVANT FAITE FAMILLE REMY (SIREN 388162877)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 549 352 €
1 251 331 €
N/C
N/C
Net income
142 974 €
31 201 €
79 001 €
116 079 €
57 911 €
50 505 €
69 893 €
EBITDA
N/C
N/C
N/C
180 525 €
147 188 €
N/C
N/C
Net margin
N/C
N/C
N/C
7.5%
4.6%
N/C
N/C
Revenue and income statement
En 2024, FERME DEVANT FAITE FAMILLE REMY genera un resultado neto positivo de 143 k€. Evolución 2016-2024: 70 k€ -> 143 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
142 974 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 1%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 69%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.762%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.746%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERME DEVANT FAITE FAMILLE REMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
4.402
15.188
55.588
57.989
35.838
15.972
0.762
Financial autonomy
65.796
62.243
50.961
51.423
59.884
74.24
68.746
Repayment capacity
None
None
1.143
1.425
None
None
None
Cash flow / Revenue
None%
None%
11.196%
10.026%
None%
None%
None%
Sector positioning
Ratio de endeudamiento
0.762024
2020
2021
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Excelente-26 pts over 3 years
En 2024, el ratio de endeudamiento de FERME DEVANT FAITE FAMILL... (0.76) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
68.75%2024
2020
2021
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Excelente+6 pts over 3 years
En 2024, el autonomía financiera de FERME DEVANT FAITE FAMILL... (68.8%) se sitúa en el top 25% del sector. Este ratio representa la parte del patrimonio en la financiación total. Alta autonomía refleja independencia financiera y capacidad para absorber choques.
Liquidity ratios
El ratio de liquidez se sitúa en 116.94. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
116.939
Liquidity indicators evolution FERME DEVANT FAITE FAMILLE REMY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
53.311
43.72
38.264
29.935
65.53
100.026
116.939
Interest coverage
None
None
0.775
1.26
None
None
None
Sector positioning
Ratio de liquidez
116.942024
2020
2021
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Vigilar+10 pts over 3 years
En 2024, el ratio de liquidez de FERME DEVANT FAITE FAMILL... (116.94) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERME DEVANT FAITE FAMILLE REMY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
0 €
0 €
37 915 €
16 361 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
2
1
0
0
0
Customer payment term (days)
0
0
0
11
0
0
0
Supplier payment term (days)
0
0
43
38
0
0
0
Positioning of FERME DEVANT FAITE FAMILLE REMY in its sector
Comparison with sector Charcuterie
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of FERME DEVANT FAITE FAMILLE REMY is estimated at
623 688 €
(range 220 813€ - 1 858 494€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
108 transactions
220k€623k€1858k€
623 688 €Range: 220 813€ - 1 858 494€
NAF 5 all-time
Valuation method used
Net Income Multiple
142 974 €
×
4.4x
=623 688 €
Range: 220 814€ - 1 858 495€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Charcuterie)
Compare FERME DEVANT FAITE FAMILLE REMY with other companies in the same sector:
Frequently asked questions about FERME DEVANT FAITE FAMILLE REMY
What is the revenue of FERME DEVANT FAITE FAMILLE REMY ?
The revenue of FERME DEVANT FAITE FAMILLE REMY in 2019 is 1.5 M€.
Is FERME DEVANT FAITE FAMILLE REMY profitable?
Yes, FERME DEVANT FAITE FAMILLE REMY generated a net profit of 143 k€ in 2024.
Where is the headquarters of FERME DEVANT FAITE FAMILLE REMY ?
The headquarters of FERME DEVANT FAITE FAMILLE REMY is located in ARCHES (88380), in the department Vosges.
Where to find the tax return of FERME DEVANT FAITE FAMILLE REMY ?
The tax return of FERME DEVANT FAITE FAMILLE REMY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME DEVANT FAITE FAMILLE REMY operate?
FERME DEVANT FAITE FAMILLE REMY operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart