Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-04-19 (32 years)Status: ActiveBusiness sector: SupermarchésLocation: LE TOUVET (38660), Isere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FERME DES 4 SAISONS : revenue, balance sheet and financial ratios
FERME DES 4 SAISONS is a French company
founded 32 years ago,
specialized in the sector Supermarchés.
Based in LE TOUVET (38660),
this company of category PME
shows in 2016 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME DES 4 SAISONS (SIREN 394788301)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
5 827 571 €
Net income
179 728 €
260 948 €
253 389 €
237 661 €
276 077 €
213 734 €
246 947 €
185 274 €
137 773 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
186 111 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2.4%
Revenue and income statement
In 2024, FERME DES 4 SAISONS generates positive net income of 180 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 138 k€ -> 180 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
179 728 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 116%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.741%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
38.753
61.649
79.398
68.069
49.03
201.963
263.036
139.464
116.179
Financial autonomy
44.473
41.883
42.11
36.263
39.555
20.151
21.4
33.04
35.741
Repayment capacity
1.034
None
None
None
None
None
None
None
None
Cash flow / Revenue
2.78%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
116.182024
2022
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average
In 2024, the debt ratio of FERME DES 4 SAISONS (116.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.74%2024
2022
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Good+20 pts over 3 years
In 2024, the financial autonomy of FERME DES 4 SAISONS (35.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 158.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
158.014
Liquidity indicators evolution FERME DES 4 SAISONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.383
175.114
158.181
124.78
135.604
98.612
159.153
171.476
158.014
Interest coverage
1.658
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
158.012024
2022
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Good
In 2024, the liquidity ratio of FERME DES 4 SAISONS (158.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERME DES 4 SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
215 387 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
0
0
0
0
0
Customer payment term (days)
1
0
0
0
0
0
0
0
0
Supplier payment term (days)
18
0
0
0
0
0
0
0
0
Positioning of FERME DES 4 SAISONS in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of FERME DES 4 SAISONS is estimated at
1 047 039 €
(range 472 331€ - 2 364 537€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
472k€1047k€2364k€
1 047 039 €Range: 472 331€ - 2 364 537€
NAF 5 année 2024
Valuation method used
Net Income Multiple
179 728 €
×
5.8x
=1 047 039 €
Range: 472 332€ - 2 364 538€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare FERME DES 4 SAISONS with other companies in the same sector:
Frequently asked questions about FERME DES 4 SAISONS
What is the revenue of FERME DES 4 SAISONS ?
The revenue of FERME DES 4 SAISONS in 2016 is 5.8 M€.
Is FERME DES 4 SAISONS profitable?
Yes, FERME DES 4 SAISONS generated a net profit of 180 k€ in 2024.
Where is the headquarters of FERME DES 4 SAISONS ?
The headquarters of FERME DES 4 SAISONS is located in LE TOUVET (38660), in the department Isere.
Where to find the tax return of FERME DES 4 SAISONS ?
The tax return of FERME DES 4 SAISONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME DES 4 SAISONS operate?
FERME DES 4 SAISONS operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart