Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: FRESNAY L EVEQUE (28310), Eure-et-Loir
FERME DE CERCEAUX : revenue, balance sheet and financial ratios
FERME DE CERCEAUX is a French company
founded 18 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in FRESNAY L EVEQUE (28310),
this company of category PME
shows in 2023 a revenue of 74 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERME DE CERCEAUX (SIREN 501613418)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
74 083 €
91 454 €
87 891 €
185 758 €
12 800 €
61 915 €
106 296 €
106 741 €
Net income
0 €
25 990 €
15 056 €
1 047 €
39 363 €
470 €
40 013 €
20 079 €
24 641 €
EBITDA
N/C
30 654 €
17 843 €
1 348 €
47 928 €
578 €
25 399 €
41 054 €
43 193 €
Net margin
N/C
35.1%
16.5%
1.2%
21.2%
3.7%
64.6%
18.9%
23.1%
Revenue and income statement
In 2025, FERME DE CERCEAUX records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2023: 25 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 427%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
426.789%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.305%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
0.0
114.462
113.998
1257.666
70.634
36.886
85.019
21.83
426.789
Financial autonomy
0.0
16.839
48.124
89.776
19.752
18.6
39.167
13.285
19.305
Repayment capacity
0.0
0.181
0.448
37.794
0.38
11.611
0.621
0.251
None
Cash flow / Revenue
40.724%
37.456%
76.448%
3.672%
21.191%
1.191%
16.464%
35.084%
None%
Sector positioning
Debt ratio
426.792025
2022
2023
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average+38 pts over 3 years
In 2025, the debt ratio of FERME DE CERCEAUX (426.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.3%2025
2022
2023
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average-26 pts over 3 years
In 2025, the financial autonomy of FERME DE CERCEAUX (19.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.25 years2023
2022
2023
Q1: 0.0 years
Med: 2.18 years
Q3: 4.92 years
Good
In 2023, the repayment capacity of FERME DE CERCEAUX (0.25) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 105.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
105.473
Liquidity indicators evolution FERME DE CERCEAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
51.736
57.703
257.909
133.447
158.62
272.177
279.566
320.468
105.473
Interest coverage
0.072
0.012
0.169
18.339
0.28
8.457
0.717
0.245
None
Sector positioning
Liquidity ratio
105.472025
2022
2023
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Watch-42 pts over 3 years
In 2025, the liquidity ratio of FERME DE CERCEAUX (105.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.24x2023
2022
2023
Q1: 0.0x
Med: 2.31x
Q3: 5.94x
Average-6 pts over 2 years
In 2023, the interest coverage of FERME DE CERCEAUX (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERME DE CERCEAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
-86 195 €
-79 765 €
42 041 €
5 904 €
-63 124 €
-2 639 €
694 €
-23 659 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
158
157
139
124
59
63
40
0
0
Supplier payment term (days)
152
6
88
42
33
96
10
88
0
Positioning of FERME DE CERCEAUX in its sector
Comparison with sector Activités de soutien aux cultures
Similar companies (Activités de soutien aux cultures)
Compare FERME DE CERCEAUX with other companies in the same sector:
Frequently asked questions about FERME DE CERCEAUX
What is the revenue of FERME DE CERCEAUX ?
The revenue of FERME DE CERCEAUX in 2023 is 74 k€.
Is FERME DE CERCEAUX profitable?
Yes, FERME DE CERCEAUX generated a net profit of 26 k€ in 2023.
Where is the headquarters of FERME DE CERCEAUX ?
The headquarters of FERME DE CERCEAUX is located in FRESNAY L EVEQUE (28310), in the department Eure-et-Loir.
Where to find the tax return of FERME DE CERCEAUX ?
The tax return of FERME DE CERCEAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERME DE CERCEAUX operate?
FERME DE CERCEAUX operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart