Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-12 (13 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: FONDETTES (37230), Indre-et-Loire
FERMAPRO DISTRIBUTION : revenue, balance sheet and financial ratios
FERMAPRO DISTRIBUTION is a French company
founded 13 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in FONDETTES (37230),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERMAPRO DISTRIBUTION (SIREN 752728949)
Indicator
2025
2024
2023
2022
2021
2017
2016
2015
Revenue
N/C
N/C
1 151 835 €
1 142 498 €
1 295 412 €
N/C
372 758 €
438 846 €
Net income
40 838 €
26 283 €
58 416 €
2 274 €
83 530 €
-856 €
6 315 €
-7 252 €
EBITDA
N/C
N/C
94 517 €
20 632 €
129 768 €
N/C
8 464 €
-5 617 €
Net margin
N/C
N/C
5.1%
0.2%
6.4%
N/C
1.7%
-1.7%
Revenue and income statement
In 2025, FERMAPRO DISTRIBUTION generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 838 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.719%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.806%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FERMAPRO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
2025
Debt ratio
49.205
0.228
2.089
66.731
50.097
24.498
12.506
1.719
Financial autonomy
4.17
12.545
12.197
22.157
20.646
32.499
30.066
43.806
Repayment capacity
0.0
0.003
None
0.61
2.671
0.711
None
None
Cash flow / Revenue
-1.33%
1.96%
None%
8.568%
1.704%
4.853%
None%
None%
Sector positioning
Debt ratio
1.722025
2023
2024
2025
Q1: 6.25
Med: 20.21
Q3: 49.17
Excellent-25 pts over 3 years
In 2025, the debt ratio of FERMAPRO DISTRIBUTION (1.72) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
43.81%2025
2023
2024
2025
Q1: 29.98%
Med: 46.27%
Q3: 60.98%
Average
In 2025, the financial autonomy of FERMAPRO DISTRIBUTION (43.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.71 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Average
In 2023, the repayment capacity of FERMAPRO DISTRIBUTION (0.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.612
Liquidity indicators evolution FERMAPRO DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2021
2022
2023
2024
2025
Liquidity ratio
99.19
105.103
104.799
157.477
128.215
139.496
133.895
162.612
Interest coverage
-8.955
3.875
None
0.697
4.071
0.653
None
None
Sector positioning
Liquidity ratio
162.612025
2023
2024
2025
Q1: 161.32
Med: 225.05
Q3: 328.18
Average
In 2025, the liquidity ratio of FERMAPRO DISTRIBUTION (162.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.65x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of FERMAPRO DISTRIBUTION (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERMAPRO DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
2025
Operating WCR
32 246 €
8 682 €
0 €
49 446 €
-65 488 €
29 856 €
0 €
0 €
Inventory turnover (days)
3
9
0
8
5
11
0
0
Customer payment term (days)
42
6
0
18
12
24
0
0
Supplier payment term (days)
31
38
0
42
49
63
0
0
Positioning of FERMAPRO DISTRIBUTION in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 77 393€ to 267 715€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
77k€170k€267k€
170 150 €Range: 77 393€ - 267 715€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare FERMAPRO DISTRIBUTION with other companies in the same sector:
Frequently asked questions about FERMAPRO DISTRIBUTION
What is the revenue of FERMAPRO DISTRIBUTION ?
The revenue of FERMAPRO DISTRIBUTION in 2023 is 1.2 M€.
Is FERMAPRO DISTRIBUTION profitable?
Yes, FERMAPRO DISTRIBUTION generated a net profit of 41 k€ in 2025.
Where is the headquarters of FERMAPRO DISTRIBUTION ?
The headquarters of FERMAPRO DISTRIBUTION is located in FONDETTES (37230), in the department Indre-et-Loire.
Where to find the tax return of FERMAPRO DISTRIBUTION ?
The tax return of FERMAPRO DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERMAPRO DISTRIBUTION operate?
FERMAPRO DISTRIBUTION operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart