FERGUSS ACADEMIE : revenue, balance sheet and financial ratios
FERGUSS ACADEMIE is a French company
founded 27 years ago,
specialized in the sector Formation continue d'adultes.
Based in MARENNES (69970),
this company of category PME
shows in 2020 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FERGUSS ACADEMIE (SIREN 421520461)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
3 327 733 €
4 098 431 €
N/C
3 940 835 €
3 667 633 €
3 874 045 €
Net income
389 €
222 711 €
353 550 €
781 245 €
475 240 €
425 845 €
206 895 €
435 606 €
EBITDA
N/C
N/C
587 243 €
1 364 498 €
N/C
855 019 €
434 798 €
752 844 €
Net margin
N/C
N/C
10.6%
19.1%
N/C
10.8%
5.6%
11.2%
Revenue and income statement
In 2024, FERGUSS ACADEMIE generates positive net income of 389 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 436 k€ -> 389 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
389 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.806%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
35.324
68.776
49.619
31.355
13.517
12.571
9.788
0.0
Financial autonomy
38.039
33.136
37.399
44.254
59.98
60.955
66.348
52.806
Repayment capacity
0.863
2.399
1.338
None
0.414
0.673
None
None
Cash flow / Revenue
12.868%
9.564%
15.044%
None%
22.756%
13.193%
None%
None%
Sector positioning
Debt ratio
0.02024
2020
2021
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Excellent-27 pts over 3 years
In 2024, the debt ratio of FERGUSS ACADEMIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
52.81%2024
2020
2021
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good-7 pts over 3 years
In 2024, the financial autonomy of FERGUSS ACADEMIE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.67 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average
In 2020, the repayment capacity of FERGUSS ACADEMIE (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.453
Liquidity indicators evolution FERGUSS ACADEMIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
170.018
146.233
165.748
192.092
260.088
257.216
277.799
148.453
Interest coverage
0.525
1.778
1.527
None
0.59
0.985
None
None
Sector positioning
Liquidity ratio
148.452024
2020
2021
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average-24 pts over 3 years
In 2024, the liquidity ratio of FERGUSS ACADEMIE (148.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.98x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.19x
Excellent
In 2020, the interest coverage of FERGUSS ACADEMIE (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FERGUSS ACADEMIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
797 782 €
1 251 396 €
1 338 505 €
0 €
1 027 764 €
1 370 128 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
96
129
137
0
95
124
0
0
Supplier payment term (days)
132
151
177
0
111
126
0
0
Positioning of FERGUSS ACADEMIE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of FERGUSS ACADEMIE is estimated at
1 142 €
(range 426€ - 6 178€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
0k€1k€6k€
1 142 €Range: 426€ - 6 178€
NAF 5 all-time
Valuation method used
Net Income Multiple
389 €
×
2.9x
=1 142 €
Range: 426€ - 6 179€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare FERGUSS ACADEMIE with other companies in the same sector:
The revenue of FERGUSS ACADEMIE in 2020 is 3.3 M€.
Is FERGUSS ACADEMIE profitable?
Yes, FERGUSS ACADEMIE generated a net profit of 389€ in 2024.
Where is the headquarters of FERGUSS ACADEMIE ?
The headquarters of FERGUSS ACADEMIE is located in MARENNES (69970), in the department Rhone.
Where to find the tax return of FERGUSS ACADEMIE ?
The tax return of FERGUSS ACADEMIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FERGUSS ACADEMIE operate?
FERGUSS ACADEMIE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart