FERGUSS ACADEMIE : revenue, balance sheet and financial ratios

FERGUSS ACADEMIE is a French company founded 27 years ago, specialized in the sector Formation continue d'adultes. Based in MARENNES (69970), this company of category PME shows in 2020 a revenue of 3.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FERGUSS ACADEMIE (SIREN 421520461)
Indicator 2024 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C 3 327 733 € 4 098 431 € N/C 3 940 835 € 3 667 633 € 3 874 045 €
Net income 389 € 222 711 € 353 550 € 781 245 € 475 240 € 425 845 € 206 895 € 435 606 €
EBITDA N/C N/C 587 243 € 1 364 498 € N/C 855 019 € 434 798 € 752 844 €
Net margin N/C N/C 10.6% 19.1% N/C 10.8% 5.6% 11.2%

Revenue and income statement

In 2024, FERGUSS ACADEMIE generates positive net income of 389 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 436 k€ -> 389 €.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

389 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.0%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.806%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

17.9%

Solvency indicators evolution
FERGUSS ACADEMIE

Sector positioning

Debt ratio
0.0 2024
2020
2021
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Excellent -27 pts over 3 years

In 2024, the debt ratio of FERGUSS ACADEMIE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
52.81% 2024
2020
2021
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good -7 pts over 3 years

In 2024, the financial autonomy of FERGUSS ACADEMIE (52.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.67 years 2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.57 years
Average

In 2020, the repayment capacity of FERGUSS ACADEMIE (0.67) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 148.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

148.453

Liquidity indicators evolution
FERGUSS ACADEMIE

Sector positioning

Liquidity ratio
148.45 2024
2020
2021
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Average -24 pts over 3 years

In 2024, the liquidity ratio of FERGUSS ACADEMIE (148.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.98x 2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.19x
Excellent

In 2020, the interest coverage of FERGUSS ACADEMIE (1.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FERGUSS ACADEMIE

Positioning of FERGUSS ACADEMIE in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of FERGUSS ACADEMIE is estimated at 1 142 € (range 426€ - 6 178€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
134 transactions
0k€ 1k€ 6k€
1 142 € Range: 426€ - 6 178€
NAF 5 all-time

Valuation method used

Net Income Multiple
389 € × 2.9x = 1 142 €
Range: 426€ - 6 179€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare FERGUSS ACADEMIE with other companies in the same sector:

Frequently asked questions about FERGUSS ACADEMIE

What is the revenue of FERGUSS ACADEMIE ?

The revenue of FERGUSS ACADEMIE in 2020 is 3.3 M€.

Is FERGUSS ACADEMIE profitable?

Yes, FERGUSS ACADEMIE generated a net profit of 389€ in 2024.

Where is the headquarters of FERGUSS ACADEMIE ?

The headquarters of FERGUSS ACADEMIE is located in MARENNES (69970), in the department Rhone.

Where to find the tax return of FERGUSS ACADEMIE ?

The tax return of FERGUSS ACADEMIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FERGUSS ACADEMIE operate?

FERGUSS ACADEMIE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.