Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-01 (22 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MAISONS-ALFORT (94700), Val-de-Marne
FENETRES CONFORT ISOLATION : revenue, balance sheet and financial ratios
FENETRES CONFORT ISOLATION is a French company
founded 22 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MAISONS-ALFORT (94700),
this company of category PME
shows in 2017 a revenue of 904 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FENETRES CONFORT ISOLATION (SIREN 450571765)
Indicator
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
903 903 €
784 310 €
Net income
36 504 €
109 083 €
53 646 €
22 842 €
10 729 €
EBITDA
N/C
N/C
N/C
28 104 €
-35 997 €
Net margin
N/C
N/C
N/C
2.5%
1.4%
Revenue and income statement
In 2022, FENETRES CONFORT ISOLATION generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 11 k€ -> 37 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 504 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 206%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
205.581%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.183%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
Debt ratio
-0.667
101.613
184.613
133.119
205.581
Financial autonomy
-5.611
0.59
13.196
9.656
6.183
Repayment capacity
0.008
0.098
None
None
None
Cash flow / Revenue
2.154%
2.974%
None%
None%
None%
Sector positioning
Debt ratio
205.582022
2020
2021
2022
Q1: 2.37
Med: 20.75
Q3: 64.42
Watch
In 2022, the debt ratio of FENETRES CONFORT ISOLATION (205.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.18%2022
2020
2021
2022
Q1: 14.99%
Med: 33.3%
Q3: 51.91%
Average
In 2022, the financial autonomy of FENETRES CONFORT ISOLATION (6.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
Liquidity ratio
86.317
97.625
151.679
121.564
112.397
Interest coverage
-6.845
1.726
None
None
None
Sector positioning
Liquidity ratio
112.42022
2020
2021
2022
Q1: 151.74
Med: 201.88
Q3: 289.23
Watch
In 2022, the liquidity ratio of FENETRES CONFORT ISOLATION (112.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FENETRES CONFORT ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
Operating WCR
246 964 €
249 107 €
0 €
0 €
0 €
Inventory turnover (days)
6
9
0
0
0
Customer payment term (days)
85
88
0
0
0
Supplier payment term (days)
138
137
0
0
0
Positioning of FENETRES CONFORT ISOLATION in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 54 805€ to 263 099€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
54k€80k€263k€
80 127 €Range: 54 805€ - 263 099€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare FENETRES CONFORT ISOLATION with other companies in the same sector:
Frequently asked questions about FENETRES CONFORT ISOLATION
What is the revenue of FENETRES CONFORT ISOLATION ?
The revenue of FENETRES CONFORT ISOLATION in 2017 is 904 k€.
Is FENETRES CONFORT ISOLATION profitable?
Yes, FENETRES CONFORT ISOLATION generated a net profit of 37 k€ in 2022.
Where is the headquarters of FENETRES CONFORT ISOLATION ?
The headquarters of FENETRES CONFORT ISOLATION is located in MAISONS-ALFORT (94700), in the department Val-de-Marne.
Where to find the tax return of FENETRES CONFORT ISOLATION ?
The tax return of FENETRES CONFORT ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FENETRES CONFORT ISOLATION operate?
FENETRES CONFORT ISOLATION operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart