Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2000-09-07 (25 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: PARIS (75008), Paris
FENDI FRANCE : revenue, balance sheet and financial ratios
FENDI FRANCE is a French company
founded 25 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 108.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FENDI FRANCE (SIREN 433108404)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
108 930 651 €
122 185 909 €
118 151 400 €
70 996 539 €
55 955 672 €
81 207 898 €
N/C
77 806 722 €
66 549 874 €
Net income
3 723 579 €
2 885 142 €
3 677 403 €
733 114 €
-1 719 808 €
2 368 385 €
5 887 647 €
1 643 805 €
2 647 631 €
EBITDA
6 223 352 €
6 763 126 €
7 626 606 €
5 808 941 €
4 649 426 €
6 005 367 €
-280 164 €
5 496 042 €
7 062 516 €
Net margin
3.4%
2.4%
3.1%
1.0%
-3.1%
2.9%
N/C
2.1%
4.0%
Revenue and income statement
In 2024, FENDI FRANCE achieves revenue of 108.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Significant drop of -11% vs 2023. After deducting consumption (45.1 M€), gross margin stands at 63.9 M€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.2 M€, representing 5.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.7 M€, i.e. 3.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
108 930 651 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
63 855 409 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 223 352 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 389 663 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 723 579 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.361%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.008%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.474%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.767
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.106
0.007
22.123
2.203
155.4
89.877
78.679
143.365
72.361
Financial autonomy
35.497
26.347
60.893
28.27
27.805
31.908
22.89
24.766
29.008
Repayment capacity
0.002
0.0
1.374
0.053
5.225
1.806
1.535
3.343
1.767
Cash flow / Revenue
8.677%
6.367%
None%
5.742%
5.072%
7.179%
4.963%
3.804%
5.474%
Sector positioning
Debt ratio
72.362024
2022
2023
2024
Q1: 0.78
Med: 21.74
Q3: 81.35
Average+10 pts over 3 years
In 2024, the debt ratio of FENDI FRANCE (72.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.01%2024
2022
2023
2024
Q1: 7.04%
Med: 33.52%
Q3: 60.34%
Average+10 pts over 3 years
In 2024, the financial autonomy of FENDI FRANCE (29.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.77 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.04 years
Q3: 2.35 years
Average+9 pts over 3 years
In 2024, the repayment capacity of FENDI FRANCE (1.77) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.945
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
7.603
Liquidity indicators evolution FENDI FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
77.573
77.567
9574.701
93.969
234.189
186.472
140.322
185.4
168.945
Interest coverage
0.414
1.3
-7648.459
0.803
0.357
0.221
0.697
2.794
7.603
Sector positioning
Liquidity ratio
168.942024
2022
2023
2024
Q1: 112.99
Med: 209.42
Q3: 385.58
Average+9 pts over 3 years
In 2024, the liquidity ratio of FENDI FRANCE (168.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.6x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 4.38x
Excellent+22 pts over 3 years
In 2024, the interest coverage of FENDI FRANCE (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 21 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Favorable situation: supplier credit is longer than customer credit by 28 days. Inventory turnover is 59 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 82 days of revenue, i.e. 24.9 M€ to permanently finance. Over 2016-2024, WCR increased by +199%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
24 905 904 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
21 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
59 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
82 j
WCR and payment terms evolution FENDI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 333 375 €
8 598 421 €
0 €
4 107 495 €
20 689 610 €
17 967 804 €
33 355 322 €
24 107 280 €
24 905 904 €
Inventory turnover (days)
50
65
0
61
74
66
57
63
59
Customer payment term (days)
23
23
0
37
20
20
17
18
21
Supplier payment term (days)
66
55
109
22
49
37
61
23
49
Positioning of FENDI FRANCE in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 68 transactions of similar company sales
in 2024,
the value of FENDI FRANCE is estimated at
14 913 286 €
(range 8 090 086€ - 32 289 483€).
With an EBITDA of 6 223 352€, the sector multiple of 2.0x is applied.
The price/revenue ratio is 0.19x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
8090k€14913k€32289k€
14 913 286 €Range: 8 090 086€ - 32 289 483€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
6 223 352 €×2.0x
Estimation12 595 740 €
5 246 868€ - 31 550 355€
Revenue Multiple30%
108 930 651 €×0.19x
Estimation20 601 556 €
14 140 200€ - 40 165 623€
Net Income Multiple20%
3 723 579 €×3.3x
Estimation12 174 748 €
6 122 965€ - 22 323 097€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare FENDI FRANCE with other companies in the same sector:
Yes, FENDI FRANCE generated a net profit of 3.7 M€ in 2024.
Where is the headquarters of FENDI FRANCE ?
The headquarters of FENDI FRANCE is located in PARIS (75008), in the department Paris.
Where to find the tax return of FENDI FRANCE ?
The tax return of FENDI FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FENDI FRANCE operate?
FENDI FRANCE operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart