Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-03 (15 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: LORRY-LES-METZ (57050), Moselle
FD PREMIUM AUTO-MOTO : revenue, balance sheet and financial ratios
FD PREMIUM AUTO-MOTO is a French company
founded 15 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in LORRY-LES-METZ (57050),
this company of category PME
shows in 2018 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FD PREMIUM AUTO-MOTO (SIREN 529213175)
Indicator
2024
2023
2022
2021
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
2 289 251 €
3 295 237 €
2 991 000 €
2 290 278 €
Net income
217 €
326 €
18 570 €
13 994 €
481 €
16 758 €
20 801 €
16 694 €
EBITDA
N/C
N/C
N/C
N/C
-12 967 €
-3 409 €
40 034 €
20 686 €
Net margin
N/C
N/C
N/C
N/C
0.0%
0.5%
0.7%
0.7%
Revenue and income statement
In 2024, FD PREMIUM AUTO-MOTO generates positive net income of 217 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 17 k€ -> 217 €.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
217 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.683%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.118%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Debt ratio
32.054
88.664
111.916
103.431
141.539
115.98
66.141
49.683
Financial autonomy
73.461
45.635
45.719
43.096
39.104
40.142
57.417
63.118
Repayment capacity
6.503
6.947
-39.136
-17.965
None
None
None
None
Cash flow / Revenue
0.54%
1.16%
-0.25%
-0.727%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.682024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average-13 pts over 3 years
In 2024, the debt ratio of FD PREMIUM AUTO-MOTO (49.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.12%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of FD PREMIUM AUTO-MOTO (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1675.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Liquidity ratio
3039.718
678.555
3080.219
775.777
1761.251
741.071
2133.24
1675.362
Interest coverage
5.356
4.569
-49.164
-22.195
None
None
None
None
Sector positioning
Liquidity ratio
1675.362024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Excellent
In 2024, the liquidity ratio of FD PREMIUM AUTO-MOTO (1675.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FD PREMIUM AUTO-MOTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2021
2022
2023
2024
Operating WCR
239 449 €
445 390 €
321 582 €
589 459 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
44
34
78
0
0
0
0
Customer payment term (days)
0
8
2
8
0
0
0
0
Supplier payment term (days)
2
10
2
8
0
0
0
0
Positioning of FD PREMIUM AUTO-MOTO in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of FD PREMIUM AUTO-MOTO is estimated at
566 €
(range 305€ - 1 797€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
0k€0k€1k€
566 €Range: 305€ - 1 797€
NAF 5 année 2024
Valuation method used
Net Income Multiple
217 €
×
2.6x
=566 €
Range: 305€ - 1 798€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare FD PREMIUM AUTO-MOTO with other companies in the same sector:
Frequently asked questions about FD PREMIUM AUTO-MOTO
What is the revenue of FD PREMIUM AUTO-MOTO ?
The revenue of FD PREMIUM AUTO-MOTO in 2018 is 2.3 M€.
Is FD PREMIUM AUTO-MOTO profitable?
Yes, FD PREMIUM AUTO-MOTO generated a net profit of 217€ in 2024.
Where is the headquarters of FD PREMIUM AUTO-MOTO ?
The headquarters of FD PREMIUM AUTO-MOTO is located in LORRY-LES-METZ (57050), in the department Moselle.
Where to find the tax return of FD PREMIUM AUTO-MOTO ?
The tax return of FD PREMIUM AUTO-MOTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FD PREMIUM AUTO-MOTO operate?
FD PREMIUM AUTO-MOTO operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart