Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-03-23 (17 years)Status: ActiveBusiness sector: HypermarchésLocation: SELLES-SUR-CHER (41130), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FD DISTRI : revenue, balance sheet and financial ratios
FD DISTRI is a French company
founded 17 years ago,
specialized in the sector Hypermarchés.
Based in SELLES-SUR-CHER (41130),
this company of category PME
shows in 2020 a revenue of 285 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, FD DISTRI records a net loss of 129 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-41 529 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-37 667 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-128 544 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 867%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 18.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
867.067%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
10.341%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
18.244
Solvency indicators evolution FD DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
22.416
3.249
1.387
1.457
1.637
1.658
1.659
867.067
Financial autonomy
53.515
62.742
73.559
96.998
97.149
97.162
97.705
10.341
Repayment capacity
None
None
None
-0.051
-1.027
-3.103
-1.857
18.244
Cash flow / Revenue
None%
None%
None%
-78.786%
None%
None%
None%
None%
Sector positioning
Debt ratio
867.072025
2022
2023
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Watch+53 pts over 3 years
In 2025, the debt ratio of FD DISTRI (867.07) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
10.34%2025
2022
2023
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Watch-75 pts over 3 years
In 2025, the financial autonomy of FD DISTRI (10.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
18.24 years2025
2022
2023
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Watch+50 pts over 3 years
In 2025, the repayment capacity of FD DISTRI (18.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-348.46
Liquidity indicators evolution FD DISTRI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
147.847
168.744
259.668
5656.344
7090.722
8050.964
14743.78
None
Interest coverage
None
None
None
0.0
-16.704
0.0
0.0
-348.46
Sector positioning
Liquidity ratio
14743.782023
2022
2023
Q1: 115.97
Med: 145.83
Q3: 181.89
Excellent
In 2023, the liquidity ratio of FD DISTRI (14743.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-348.46x2025
2022
2023
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Watch-6 pts over 3 years
In 2025, the interest coverage of FD DISTRI (-348.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FD DISTRI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
0 €
0 €
72 497 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
6
0
0
0
0
Supplier payment term (days)
0
0
0
0
363
150
162
0
Positioning of FD DISTRI in its sector
Comparison with sector Hypermarchés
Similar companies (Hypermarchés)
Compare FD DISTRI with other companies in the same sector:
The headquarters of FD DISTRI is located in SELLES-SUR-CHER (41130), in the department Loir-et-Cher.
Where to find the tax return of FD DISTRI ?
The tax return of FD DISTRI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FD DISTRI operate?
FD DISTRI operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart