Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-07-01 (13 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-SAVIN (38300), Isere
FD CHARPENTE : revenue, balance sheet and financial ratios
FD CHARPENTE is a French company
founded 13 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-SAVIN (38300),
this company of category PME
shows in 2022 a revenue of 940 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FD CHARPENTE (SIREN 752568535)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
939 708 €
712 737 €
459 286 €
517 499 €
465 641 €
363 766 €
Net income
0 €
23 617 €
31 254 €
6 942 €
8 345 €
16 250 €
13 249 €
EBITDA
N/C
59 760 €
59 711 €
30 658 €
22 129 €
25 569 €
20 947 €
Net margin
N/C
2.5%
4.4%
1.5%
1.6%
3.5%
3.6%
Revenue and income statement
In 2023, FD CHARPENTE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2017-2022: 13 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
69.382%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.297%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
47.324
85.198
65.613
50.688
103.062
79.577
69.382
Financial autonomy
24.414
36.897
23.527
22.895
33.806
29.761
32.297
Repayment capacity
0.696
2.352
1.568
1.211
1.765
1.424
None
Cash flow / Revenue
6.086%
5.549%
5.764%
6.146%
7.432%
5.831%
None%
Sector positioning
Debt ratio
69.382023
2021
2022
2023
Q1: 8.85
Med: 30.9
Q3: 75.25
Average
In 2023, the debt ratio of FD CHARPENTE (69.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.3%2023
2021
2022
2023
Q1: 21.92%
Med: 39.19%
Q3: 57.36%
Average-6 pts over 3 years
In 2023, the financial autonomy of FD CHARPENTE (32.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.42 years2022
2021
2022
Q1: 0.0 years
Med: 0.83 years
Q3: 2.43 years
Average-9 pts over 2 years
In 2022, the repayment capacity of FD CHARPENTE (1.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 277.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
277.952
Liquidity indicators evolution FD CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
214.574
218.771
159.086
195.909
172.172
181.941
277.952
Interest coverage
0.855
0.86
3.764
1.569
1.703
2.296
None
Sector positioning
Liquidity ratio
277.952023
2021
2022
2023
Q1: 156.02
Med: 224.45
Q3: 319.74
Good+31 pts over 3 years
In 2023, the liquidity ratio of FD CHARPENTE (277.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.3x2022
2021
2022
Q1: 0.0x
Med: 0.84x
Q3: 3.06x
Good
In 2022, the interest coverage of FD CHARPENTE (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FD CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-39 108 €
-41 368 €
-32 913 €
-63 781 €
-66 128 €
-33 012 €
0 €
Inventory turnover (days)
0
0
17
12
50
33
0
Customer payment term (days)
9
4
43
13
8
25
0
Supplier payment term (days)
40
39
85
68
67
45
0
Positioning of FD CHARPENTE in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare FD CHARPENTE with other companies in the same sector:
Yes, FD CHARPENTE generated a net profit of 24 k€ in 2022.
Where is the headquarters of FD CHARPENTE ?
The headquarters of FD CHARPENTE is located in SAINT-SAVIN (38300), in the department Isere.
Where to find the tax return of FD CHARPENTE ?
The tax return of FD CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FD CHARPENTE operate?
FD CHARPENTE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart