Employees: 11 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1990-12-28 (35 years)Status: ActiveBusiness sector: Fabrication d'éléments en matières plastiques pour la constructionLocation: SAINT-LOUIS (97450), La Reunion
FCI AQUATECHNOLOGY : revenue, balance sheet and financial ratios
FCI AQUATECHNOLOGY is a French company
founded 35 years ago,
specialized in the sector Fabrication d'éléments en matières plastiques pour la construction.
Based in SAINT-LOUIS (97450),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FCI AQUATECHNOLOGY (SIREN 380388348)
Indicator
2024
2023
2022
2021
2018
2016
2015
Revenue
N/C
N/C
3 639 033 €
N/C
N/C
2 597 404 €
2 822 843 €
Net income
556 507 €
598 275 €
504 670 €
535 392 €
132 749 €
-95 114 €
-430 659 €
EBITDA
N/C
N/C
554 072 €
N/C
N/C
-79 690 €
18 120 €
Net margin
N/C
N/C
13.9%
N/C
N/C
-3.7%
-15.3%
Revenue and income statement
In 2024, FCI AQUATECHNOLOGY generates positive net income of 557 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
556 507 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.275%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.43%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2021
2022
2023
2024
Debt ratio
2.966
2.102
1.55
10.803
6.435
2.68
10.275
Financial autonomy
81.234
83.684
82.443
77.856
75.866
82.502
80.43
Repayment capacity
2.484
-6.098
None
None
0.571
None
None
Cash flow / Revenue
2.347%
-0.721%
None%
None%
14.124%
None%
None%
Sector positioning
Debt ratio
10.282024
2022
2023
2024
Q1: 3.62
Med: 21.57
Q3: 55.7
Good+8 pts over 3 years
In 2024, the debt ratio of FCI AQUATECHNOLOGY (10.28) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.43%2024
2022
2023
2024
Q1: 25.52%
Med: 47.12%
Q3: 63.05%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of FCI AQUATECHNOLOGY (80.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.57 years2022
2022
Q1: 0.0 years
Med: 0.87 years
Q3: 2.93 years
Good
In 2022, the repayment capacity of FCI AQUATECHNOLOGY (0.57) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 577.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
577.732
Liquidity indicators evolution FCI AQUATECHNOLOGY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2021
2022
2023
2024
Liquidity ratio
396.013
439.516
438.139
630.748
426.581
592.893
577.732
Interest coverage
2353.521
-6.454
None
None
1.216
None
None
Sector positioning
Liquidity ratio
577.732024
2022
2023
2024
Q1: 157.99
Med: 229.58
Q3: 347.12
Excellent
In 2024, the liquidity ratio of FCI AQUATECHNOLOGY (577.73) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.22x2022
2022
Q1: 0.11x
Med: 1.67x
Q3: 4.24x
Average
In 2022, the interest coverage of FCI AQUATECHNOLOGY (1.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FCI AQUATECHNOLOGY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2021
2022
2023
2024
Operating WCR
3 840 647 €
3 615 586 €
0 €
0 €
4 001 917 €
0 €
0 €
Inventory turnover (days)
146
149
0
0
157
0
0
Customer payment term (days)
126
111
0
0
65
0
0
Supplier payment term (days)
118
127
0
0
95
0
0
Positioning of FCI AQUATECHNOLOGY in its sector
Comparison with sector Fabrication d'éléments en matières plastiques pour la construction
Valuation estimate
Based on 76 transactions of similar company sales
(all years),
the value of FCI AQUATECHNOLOGY is estimated at
964 500 €
(range 299 570€ - 3 778 693€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
76 tx
299k€964k€3778k€
964 500 €Range: 299 570€ - 3 778 693€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
556 507 €
×
1.7x
=964 500 €
Range: 299 571€ - 3 778 693€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 76 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'éléments en matières plastiques pour la construction)
Compare FCI AQUATECHNOLOGY with other companies in the same sector:
Frequently asked questions about FCI AQUATECHNOLOGY
What is the revenue of FCI AQUATECHNOLOGY ?
The revenue of FCI AQUATECHNOLOGY in 2022 is 3.6 M€.
Is FCI AQUATECHNOLOGY profitable?
Yes, FCI AQUATECHNOLOGY generated a net profit of 557 k€ in 2024.
Where is the headquarters of FCI AQUATECHNOLOGY ?
The headquarters of FCI AQUATECHNOLOGY is located in SAINT-LOUIS (97450), in the department La Reunion.
Where to find the tax return of FCI AQUATECHNOLOGY ?
The tax return of FCI AQUATECHNOLOGY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FCI AQUATECHNOLOGY operate?
FCI AQUATECHNOLOGY operates in the sector Fabrication d'éléments en matières plastiques pour la construction (NAF code 22.23Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart