SIREN : 500385885
FB COIFFURE is a French company founded 18 years ago, specialized in the sector Coiffure. Based in CHIRENS (38850), this company of category PME shows in 2025 a revenue of 99 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 98 765 € | 96 356 € | 95 307 € |
| Net income | 20 679 € | 23 542 € | 23 621 € |
| EBITDA | 22 339 € | 25 456 € | 25 200 € |
| Net margin | 20.9% | 24.4% | 24.8% |
In 2025, FB COIFFURE achieves revenue of 99 k€. Revenue is growing positively over 3 years (CAGR: +1.8%). Vs 2024: +3%. After deducting consumption (4 k€), gross margin stands at 95 k€, i.e. a rate of 96%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 22 k€, representing 22.6% of revenue. Warning negative scissor effect: despite revenue change (+3%), EBITDA varies by -12%, reducing margin by 3.8 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 21 k€, i.e. 20.9% of revenue. This profit can be retained or distributed to shareholders.
98 765 €
95 147 €
22 339 €
22 609 €
20 679 €
22.6%
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 20.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
1.894%
95.954%
20.938%
0.232
In 2025, the debt ratio of FB COIFFURE (1.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2025, the financial autonomy of FB COIFFURE (96.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of FB COIFFURE (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 4260.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
4260.385
0.0
In 2025, the liquidity ratio of FB COIFFURE (4260.39) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2025, the interest coverage of FB COIFFURE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 7 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 9 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-3 days): operations structurally generate cash. Over 2023-2025, WCR increased by +88%, requiring additional financing.
-910 €
0 j
7 j
9 j
-3 j
Based on 71 transactions of similar company sales
in 2025,
the value of FB COIFFURE is estimated at
91 560 €
(range 53 259€ - 175 615€).
With an EBITDA of 22 339€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FB COIFFURE with other companies in the same sector:
The revenue of FB COIFFURE in 2025 is 99 k€.
Yes, FB COIFFURE generated a net profit of 21 k€ in 2025.
The headquarters of FB COIFFURE is located in CHIRENS (38850), in the department Isere.
The tax return of FB COIFFURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FB COIFFURE operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.