FAURECIA SYSTEMES D'ECHAPPEMENT : revenue, balance sheet and financial ratios

FAURECIA SYSTEMES D'ECHAPPEMENT is a French company founded 27 years ago, specialized in the sector Fabrication d'autres équipements automobiles. Based in NANTERRE (92000), this company of category GE shows in 2024 a revenue of 486.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FAURECIA SYSTEMES D'ECHAPPEMENT (SIREN 420797433)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 486 251 502 € 605 726 761 € 600 795 014 € 625 334 764 € 586 781 427 € 638 224 738 € 694 894 886 € 851 337 933 € 774 354 151 €
Net income -62 499 360 € 153 745 410 € -28 728 997 € 9 400 043 € -614 844 € 6 833 249 € 15 205 037 € -21 583 529 € 1 926 090 €
EBITDA -31 650 913 € 14 264 449 € -14 774 006 € 39 248 817 € 19 943 353 € -12 276 132 € 16 025 360 € -566 118 € 17 230 294 €
Net margin -12.9% 25.4% -4.8% 1.5% -0.1% 1.1% 2.2% -2.5% 0.2%

Revenue and income statement

In 2024, FAURECIA SYSTEMES D'ECHAPPEMENT achieves revenue of 486.3 M€. Revenue is declining over the period 2016-2024 (CAGR: -5.7%). Significant drop of -20% vs 2023. After deducting consumption (68.2 M€), gross margin stands at 418.1 M€, i.e. a rate of 86%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -31.7 M€, representing -6.5% of revenue. Warning negative scissor effect: despite revenue change (-20%), EBITDA varies by -322%, reducing margin by 8.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -62.5 M€ (-12.9% of revenue), which will impact equity.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

486 251 502 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

418 062 612 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-31 650 913 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-43 622 544 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-62 499 360 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-6.5%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.013%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

13.338%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-7.043%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.8%

Solvency indicators evolution
FAURECIA SYSTEMES D'ECHAPPEMENT

Sector positioning

Debt ratio
0.01 2024
2022
2023
2024
Q1: 0.0
Med: 2.63
Q3: 40.07
Good

In 2024, the debt ratio of FAURECIA SYSTEMES D'ECHAP... (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
13.34% 2024
2022
2023
2024
Q1: 13.9%
Med: 38.23%
Q3: 59.85%
Average -16 pts over 3 years

In 2024, the financial autonomy of FAURECIA SYSTEMES D'ECHAP... (13.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.0 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.26 years
Excellent

In 2024, the repayment capacity of FAURECIA SYSTEMES D'ECHAP... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 82.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

82.644

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-2.983

Liquidity indicators evolution
FAURECIA SYSTEMES D'ECHAPPEMENT

Sector positioning

Liquidity ratio
82.64 2024
2022
2023
2024
Q1: 113.29
Med: 179.41
Q3: 299.06
Watch

In 2024, the liquidity ratio of FAURECIA SYSTEMES D'ECHAP... (82.64) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-2.98x 2024
2022
2023
2024
Q1: -6.16x
Med: 0.26x
Q3: 7.41x
Average +12 pts over 3 years

In 2024, the interest coverage of FAURECIA SYSTEMES D'ECHAP... (-3.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 54 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 57 days of revenue, i.e. 76.8 M€ to permanently finance. Notable WCR improvement over the period (-38%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

76 779 112 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

39 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

69 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

54 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

57 j

WCR and payment terms evolution
FAURECIA SYSTEMES D'ECHAPPEMENT

Positioning of FAURECIA SYSTEMES D'ECHAPPEMENT in its sector

Comparison with sector Fabrication d'autres équipements automobiles

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 362 151 546€ to 758 866 817€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
362151k€ 623742k€ 758866k€
623 742 157 € Range: 362 151 546€ - 758 866 817€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres équipements automobiles)

Compare FAURECIA SYSTEMES D'ECHAPPEMENT with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'autres équipements automobiles

Frequently asked questions about FAURECIA SYSTEMES D'ECHAPPEMENT

What is the revenue of FAURECIA SYSTEMES D'ECHAPPEMENT ?

The revenue of FAURECIA SYSTEMES D'ECHAPPEMENT in 2024 is 486.3 M€.

Is FAURECIA SYSTEMES D'ECHAPPEMENT profitable?

FAURECIA SYSTEMES D'ECHAPPEMENT recorded a net loss in 2024.

Where is the headquarters of FAURECIA SYSTEMES D'ECHAPPEMENT ?

The headquarters of FAURECIA SYSTEMES D'ECHAPPEMENT is located in NANTERRE (92000), in the department Hauts-de-Seine.

Where to find the tax return of FAURECIA SYSTEMES D'ECHAPPEMENT ?

The tax return of FAURECIA SYSTEMES D'ECHAPPEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FAURECIA SYSTEMES D'ECHAPPEMENT operate?

FAURECIA SYSTEMES D'ECHAPPEMENT operates in the sector Fabrication d'autres équipements automobiles (NAF code 29.32Z). See the 'Sector positioning' section above to compare the company with its competitors.