Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-07-01 (22 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: SAINT-PAUL-TROIS-CHATEAUX (26130), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FAURE METAL SOUDURE : revenue, balance sheet and financial ratios
FAURE METAL SOUDURE is a French company
founded 22 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in SAINT-PAUL-TROIS-CHATEAUX (26130),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAURE METAL SOUDURE (SIREN 450256318)
Indicator
2024
2023
2022
2021
2020
Revenue
N/C
N/C
1 633 976 €
N/C
N/C
Net income
49 550 €
42 415 €
84 327 €
46 357 €
42 871 €
EBITDA
N/C
N/C
103 642 €
N/C
N/C
Net margin
N/C
N/C
5.2%
N/C
N/C
Revenue and income statement
In 2024, FAURE METAL SOUDURE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 43 k€ -> 50 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 550 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.174%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.857%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
16.387
10.883
14.443
9.629
5.174
Financial autonomy
60.655
59.46
55.342
62.916
67.857
Repayment capacity
None
None
1.071
None
None
Cash flow / Revenue
None%
None%
5.013%
None%
None%
Sector positioning
Debt ratio
5.172024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Good-11 pts over 3 years
In 2024, the debt ratio of FAURE METAL SOUDURE (5.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.86%2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Excellent
In 2024, the financial autonomy of FAURE METAL SOUDURE (67.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.07 years2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 1.95 years
Average
In 2022, the repayment capacity of FAURE METAL SOUDURE (1.07) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 224.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
224.867
Liquidity indicators evolution FAURE METAL SOUDURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
209.269
191.434
183.886
205.182
224.867
Interest coverage
None
None
0.617
None
None
Sector positioning
Liquidity ratio
224.872024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Good+14 pts over 3 years
In 2024, the liquidity ratio of FAURE METAL SOUDURE (224.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.62x2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 2.45x
Good
In 2022, the interest coverage of FAURE METAL SOUDURE (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FAURE METAL SOUDURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
261 207 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
75
0
0
Supplier payment term (days)
0
0
67
0
0
Positioning of FAURE METAL SOUDURE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of FAURE METAL SOUDURE is estimated at
137 301 €
(range 47 533€ - 262 896€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
98 tx
47k€137k€262k€
137 301 €Range: 47 533€ - 262 896€
NAF 5 all-time
Valuation method used
Net Income Multiple
49 550 €
×
2.8x
=137 301 €
Range: 47 533€ - 262 897€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare FAURE METAL SOUDURE with other companies in the same sector:
Frequently asked questions about FAURE METAL SOUDURE
What is the revenue of FAURE METAL SOUDURE ?
The revenue of FAURE METAL SOUDURE in 2022 is 1.6 M€.
Is FAURE METAL SOUDURE profitable?
Yes, FAURE METAL SOUDURE generated a net profit of 50 k€ in 2024.
Where is the headquarters of FAURE METAL SOUDURE ?
The headquarters of FAURE METAL SOUDURE is located in SAINT-PAUL-TROIS-CHATEAUX (26130), in the department Drome.
Where to find the tax return of FAURE METAL SOUDURE ?
The tax return of FAURE METAL SOUDURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAURE METAL SOUDURE operate?
FAURE METAL SOUDURE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart