Employees: 41 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2001-02-01 (25 years)Status: ActiveBusiness sector: Restauration de type rapideLocation: SAINT-DENIS (97490), La Reunion
FAST FOOD OCEAN INDIEN : revenue, balance sheet and financial ratios
FAST FOOD OCEAN INDIEN is a French company
founded 25 years ago,
specialized in the sector Restauration de type rapide.
Based in SAINT-DENIS (97490),
this company of category GE
shows in 2024 a revenue of 45.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAST FOOD OCEAN INDIEN (SIREN 434577094)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
44 987 453 €
49 632 987 €
48 728 509 €
42 830 487 €
39 416 900 €
41 116 156 €
36 006 186 €
27 773 217 €
24 205 579 €
20 701 503 €
20 047 244 €
Net income
-1 876 850 €
-1 832 531 €
908 867 €
1 063 145 €
1 556 275 €
1 737 972 €
1 747 891 €
1 011 564 €
709 813 €
516 482 €
505 594 €
EBITDA
567 154 €
2 148 554 €
3 870 082 €
5 145 051 €
4 746 063 €
5 295 793 €
4 381 377 €
2 778 848 €
1 869 395 €
1 345 745 €
1 044 258 €
Net margin
-4.2%
-3.7%
1.9%
2.5%
3.9%
4.2%
4.9%
3.6%
2.9%
2.5%
2.5%
Revenue and income statement
In 2024, FAST FOOD OCEAN INDIEN achieves revenue of 45.0 M€. Over the period 2014-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Slight decline of -9% vs 2023. After deducting consumption (14.3 M€), gross margin stands at 30.7 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 567 k€, representing 1.3% of revenue. Warning negative scissor effect: despite revenue change (-9%), EBITDA varies by -74%, reducing margin by 3.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -1.9 M€ (-4.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 987 453 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
30 668 842 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
567 154 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 560 535 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 876 850 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1140%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 32.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1140.244%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.248%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.017%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
32.93
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FAST FOOD OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
199.76
189.741
170.173
243.164
282.936
573.132
460.238
823.854
856.696
3350.022
-1140.244
Financial autonomy
16.435
18.775
24.463
21.111
19.62
10.847
13.883
8.538
8.338
2.264
-7.248
Repayment capacity
4.004
4.099
3.56
4.565
3.981
3.956
4.842
4.74
6.954
9.704
32.93
Cash flow / Revenue
3.845%
4.913%
5.728%
7.487%
9.031%
8.458%
9.55%
10.187%
6.028%
3.565%
1.017%
Sector positioning
Debt ratio
-1140.242024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Excellent-50 pts over 3 years
In 2024, the debt ratio of FAST FOOD OCEAN INDIEN (-1140.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.25%2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Average-6 pts over 3 years
In 2024, the financial autonomy of FAST FOOD OCEAN INDIEN (-7.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
32.93 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Average
In 2024, the repayment capacity of FAST FOOD OCEAN INDIEN (32.93) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 66.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.907
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
66.631
Liquidity indicators evolution FAST FOOD OCEAN INDIEN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
93.849
110.807
147.707
158.86
185.791
102.45
155.446
151.803
152.966
122.32
136.907
Interest coverage
12.173
11.146
9.089
9.265
6.447
6.859
8.271
9.092
11.827
20.087
66.631
Sector positioning
Liquidity ratio
136.912024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good
In 2024, the liquidity ratio of FAST FOOD OCEAN INDIEN (136.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
66.63x2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Excellent
In 2024, the interest coverage of FAST FOOD OCEAN INDIEN (66.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 20 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 2.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 048 279 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution FAST FOOD OCEAN INDIEN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 320 268 €
3 323 005 €
2 901 765 €
3 077 550 €
2 070 356 €
-1 092 867 €
-1 499 025 €
-53 966 €
2 240 050 €
709 255 €
2 048 279 €
Inventory turnover (days)
5
5
3
3
3
3
3
3
5
4
3
Customer payment term (days)
3
4
1
0
1
0
1
1
1
2
5
Supplier payment term (days)
71
79
44
52
33
35
32
34
25
26
25
Positioning of FAST FOOD OCEAN INDIEN in its sector
Comparison with sector Restauration de type rapide
Valuation estimate
Based on 698 transactions of similar company sales
in 2024,
the value of FAST FOOD OCEAN INDIEN is estimated at
11 526 639 €
(range 6 527 099€ - 17 916 958€).
With an EBITDA of 567 154€, the sector multiple of 5.4x is applied.
The price/revenue ratio is 0.57x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
698 transactions
6527k€11526k€17916k€
11 526 639 €Range: 6 527 099€ - 17 916 958€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
567 154 €×5.4x
Estimation3 061 400 €
1 508 129€ - 6 019 714€
Revenue Multiple30%
44 987 453 €×0.57x
Estimation25 635 372 €
14 892 051€ - 37 745 698€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration de type rapide)
Compare FAST FOOD OCEAN INDIEN with other companies in the same sector:
Frequently asked questions about FAST FOOD OCEAN INDIEN
What is the revenue of FAST FOOD OCEAN INDIEN ?
The revenue of FAST FOOD OCEAN INDIEN in 2024 is 45.0 M€.
Is FAST FOOD OCEAN INDIEN profitable?
FAST FOOD OCEAN INDIEN recorded a net loss in 2024.
Where is the headquarters of FAST FOOD OCEAN INDIEN ?
The headquarters of FAST FOOD OCEAN INDIEN is located in SAINT-DENIS (97490), in the department La Reunion.
Where to find the tax return of FAST FOOD OCEAN INDIEN ?
The tax return of FAST FOOD OCEAN INDIEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAST FOOD OCEAN INDIEN operate?
FAST FOOD OCEAN INDIEN operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart