Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-08-01 (30 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: VITROLLES (13127), Bouches-du-Rhone
FARRUGIA PEINTURE : revenue, balance sheet and financial ratios
FARRUGIA PEINTURE is a French company
founded 30 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in VITROLLES (13127),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FARRUGIA PEINTURE (SIREN 401835236)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 170 231 €
N/C
1 145 055 €
N/C
1 046 765 €
N/C
795 367 €
834 117 €
Net income
38 120 €
27 111 €
76 768 €
20 265 €
29 371 €
45 467 €
42 063 €
13 292 €
46 463 €
EBITDA
N/C
17 259 €
N/C
22 552 €
N/C
40 151 €
N/C
6 454 €
55 951 €
Net margin
N/C
2.3%
N/C
1.8%
N/C
4.3%
N/C
1.7%
5.6%
Revenue and income statement
In 2025, FARRUGIA PEINTURE generates positive net income of 38 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 46 k€ -> 38 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 120 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.152%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.804%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
4.746
11.16
8.69
3.573
94.826
84.812
51.362
30.805
13.152
Financial autonomy
69.641
69.07
65.378
60.68
39.132
35.113
38.701
51.601
63.804
Repayment capacity
0.237
3.881
None
0.251
None
37.404
None
18.933
None
Cash flow / Revenue
5.688%
0.856%
None%
3.511%
None%
0.638%
None%
0.548%
None%
Sector positioning
Debt ratio
13.152025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Good-32 pts over 3 years
In 2025, the debt ratio of FARRUGIA PEINTURE (13.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.8%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Excellent+21 pts over 3 years
In 2025, the financial autonomy of FARRUGIA PEINTURE (63.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
18.93 years2024
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.88 years
Watch
In 2024, the repayment capacity of FARRUGIA PEINTURE (18.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.285
Liquidity indicators evolution FARRUGIA PEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
320.901
342.133
259.858
213.148
307.085
220.889
227.894
249.21
289.285
Interest coverage
0.172
5.562
None
3.106
None
9.232
None
6.101
None
Sector positioning
Liquidity ratio
289.292025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Good+16 pts over 3 years
In 2025, the liquidity ratio of FARRUGIA PEINTURE (289.29) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.1x2024
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.42x
Excellent
In 2024, the interest coverage of FARRUGIA PEINTURE (6.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FARRUGIA PEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
123 775 €
92 676 €
0 €
147 594 €
0 €
164 201 €
0 €
80 910 €
0 €
Inventory turnover (days)
4
4
0
3
0
40
0
14
0
Customer payment term (days)
40
30
0
41
0
49
0
43
0
Supplier payment term (days)
47
32
0
60
0
41
0
34
0
Positioning of FARRUGIA PEINTURE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 43 829€ to 157 349€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
43k€76k€157k€
76 119 €Range: 43 829€ - 157 349€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare FARRUGIA PEINTURE with other companies in the same sector:
Frequently asked questions about FARRUGIA PEINTURE
What is the revenue of FARRUGIA PEINTURE ?
The revenue of FARRUGIA PEINTURE in 2024 is 1.2 M€.
Is FARRUGIA PEINTURE profitable?
Yes, FARRUGIA PEINTURE generated a net profit of 38 k€ in 2025.
Where is the headquarters of FARRUGIA PEINTURE ?
The headquarters of FARRUGIA PEINTURE is located in VITROLLES (13127), in the department Bouches-du-Rhone.
Where to find the tax return of FARRUGIA PEINTURE ?
The tax return of FARRUGIA PEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FARRUGIA PEINTURE operate?
FARRUGIA PEINTURE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart