Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-06-28 (6 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75003), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FARAGO PROJECTS : revenue, balance sheet and financial ratios
FARAGO PROJECTS is a French company
founded 6 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75003),
this company of category PME
shows in 2022 a net income positive of 872 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FARAGO PROJECTS (SIREN 877558940)
Indicator
2022
2020
Revenue
N/C
N/C
Net income
871 595 €
431 670 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2022, FARAGO PROJECTS generates positive net income of 872 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2022: 432 k€ -> 872 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
871 595 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.027%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.464%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
Debt ratio
71.29
10.027
Financial autonomy
12.821
51.464
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
10.032022
2020
2022
Q1: 0.0
Med: 5.7
Q3: 54.26
Average-21 pts over 2 years
In 2022, the debt ratio of FARAGO PROJECTS (10.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.46%2022
2020
2022
Q1: 6.79%
Med: 35.94%
Q3: 61.27%
Good+34 pts over 2 years
In 2022, the financial autonomy of FARAGO PROJECTS (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.235
Liquidity indicators evolution FARAGO PROJECTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
Liquidity ratio
178.073
228.235
Interest coverage
None
None
Sector positioning
Liquidity ratio
228.242022
2020
2022
Q1: 133.55
Med: 236.84
Q3: 392.9
Average+12 pts over 2 years
In 2022, the liquidity ratio of FARAGO PROJECTS (228.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FARAGO PROJECTS in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 262 941€ to 4 207 593€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
262k€807k€4207k€
807 946 €Range: 262 941€ - 4 207 593€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare FARAGO PROJECTS with other companies in the same sector:
The revenue of FARAGO PROJECTS is not publicly disclosed (confidential accounts filed with INPI).
Is FARAGO PROJECTS profitable?
Yes, FARAGO PROJECTS generated a net profit of 872 k€ in 2022.
Where is the headquarters of FARAGO PROJECTS ?
The headquarters of FARAGO PROJECTS is located in PARIS (75003), in the department Paris.
Where to find the tax return of FARAGO PROJECTS ?
The tax return of FARAGO PROJECTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FARAGO PROJECTS operate?
FARAGO PROJECTS operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart