Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2009-04-01 (17 years)Status: ActiveBusiness sector: Activités de soutien aux culturesLocation: LA MOTTE (83920), Var
FANTINO : revenue, balance sheet and financial ratios
FANTINO is a French company
founded 17 years ago,
specialized in the sector Activités de soutien aux cultures.
Based in LA MOTTE (83920),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, FANTINO generates positive net income of 372 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
371 887 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.489%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.927%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
60.174
37.361
63.021
17.971
89.711
48.293
33.489
Financial autonomy
28.684
34.395
31.524
46.352
35.773
47.84
61.927
Repayment capacity
26.85
0.693
1.563
0.272
1.563
0.859
None
Cash flow / Revenue
0.383%
10.791%
7.057%
16.31%
16.156%
21.857%
None%
Sector positioning
Debt ratio
33.492024
2020
2021
2024
Q1: 22.12
Med: 130.61
Q3: 377.99
Good-10 pts over 3 years
In 2024, the debt ratio of FANTINO (33.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.93%2024
2020
2021
2024
Q1: 10.98%
Med: 27.37%
Q3: 48.44%
Excellent+20 pts over 3 years
In 2024, the financial autonomy of FANTINO (61.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.86 years2021
2020
2021
Q1: 0.16 years
Med: 2.31 years
Q3: 4.73 years
Good-7 pts over 2 years
In 2021, the repayment capacity of FANTINO (0.86) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 300.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
300.713
Liquidity indicators evolution FANTINO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
126.607
138.769
132.827
162.216
240.04
177.183
300.713
Interest coverage
25.661
1.434
1.544
0.495
0.735
0.682
None
Sector positioning
Liquidity ratio
300.712024
2020
2021
2024
Q1: 107.3
Med: 189.85
Q3: 351.98
Good+9 pts over 3 years
In 2024, the liquidity ratio of FANTINO (300.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.68x2021
2020
2021
Q1: 0.12x
Med: 2.28x
Q3: 5.36x
Average
In 2021, the interest coverage of FANTINO (0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FANTINO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
37 848 €
111 263 €
82 546 €
117 675 €
283 154 €
294 334 €
0 €
Inventory turnover (days)
1
0
1
0
0
0
0
Customer payment term (days)
92
126
81
84
102
109
0
Supplier payment term (days)
29
49
82
63
7
60
0
Positioning of FANTINO in its sector
Comparison with sector Activités de soutien aux cultures
Valuation estimate
Based on 50 transactions of similar company sales
(all years),
the value of FANTINO is estimated at
656 530 €
(range 300 156€ - 1 930 241€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
50 tx
300k€656k€1930k€
656 530 €Range: 300 156€ - 1 930 241€
NAF 5 all-time
Valuation method used
Net Income Multiple
371 887 €
×
1.8x
=656 530 €
Range: 300 156€ - 1 930 242€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de soutien aux cultures)
Compare FANTINO with other companies in the same sector:
Yes, FANTINO generated a net profit of 372 k€ in 2024.
Where is the headquarters of FANTINO ?
The headquarters of FANTINO is located in LA MOTTE (83920), in the department Var.
Where to find the tax return of FANTINO ?
The tax return of FANTINO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FANTINO operate?
FANTINO operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart