Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1960-01-01 (66 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PARIS (75005), Paris
FAMILIA HOTEL : revenue, balance sheet and financial ratios
FAMILIA HOTEL is a French company
founded 66 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PARIS (75005),
this company of category PME
shows in 2018 a revenue of 3.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAMILIA HOTEL (SIREN 602023194)
Indicator
2020
2018
2017
2016
2015
Revenue
N/C
3 455 265 €
31 189 025 €
N/C
3 232 730 €
Net income
1 635 780 €
1 484 175 €
1 321 134 €
-1 523 317 €
1 040 032 €
EBITDA
N/C
1 131 908 €
30 088 331 €
N/C
1 130 126 €
Net margin
N/C
43.0%
4.2%
N/C
32.2%
Revenue and income statement
In 2020, FAMILIA HOTEL generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 1.0 M€ -> 1.6 M€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 635 780 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.66%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
83.48%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Debt ratio
23.966
25.02
19.761
16.529
17.66
Financial autonomy
77.861
76.8
79.294
82.711
83.48
Repayment capacity
3.055
None
1.952
1.63
None
Cash flow / Revenue
33.741%
None%
4.445%
44.536%
None%
Sector positioning
Debt ratio
17.662020
2017
2018
2020
Q1: 0.0
Med: 40.94
Q3: 193.6
Good
In 2020, the debt ratio of FAMILIA HOTEL (17.66) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
83.48%2020
2017
2018
2020
Q1: 0.23%
Med: 25.53%
Q3: 56.11%
Excellent
In 2020, the financial autonomy of FAMILIA HOTEL (83.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.63 years2018
2017
2018
Q1: 0.0 years
Med: 0.76 years
Q3: 4.62 years
Average
In 2018, the repayment capacity of FAMILIA HOTEL (1.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3724.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3724.707
Liquidity indicators evolution FAMILIA HOTEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
Liquidity ratio
2205.704
1854.014
1509.21
2130.418
3724.707
Interest coverage
5.648
None
0.304
7.313
None
Sector positioning
Liquidity ratio
3724.712020
2017
2018
2020
Q1: 71.92
Med: 163.87
Q3: 358.06
Excellent
In 2020, the liquidity ratio of FAMILIA HOTEL (3724.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.31x2018
2017
2018
Q1: 0.0x
Med: 1.22x
Q3: 7.87x
Good+43 pts over 2 years
In 2018, the interest coverage of FAMILIA HOTEL (7.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FAMILIA HOTEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
Operating WCR
11 952 146 €
0 €
10 150 156 €
11 750 527 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
31
0
7
3
0
Supplier payment term (days)
18
0
434
24
0
Positioning of FAMILIA HOTEL in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 97 transactions of similar company sales
in 2020,
the value of FAMILIA HOTEL is estimated at
14 648 160 €
(range 4 521 659€ - 28 077 057€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
97 tx
4521k€14648k€28077k€
14 648 160 €Range: 4 521 659€ - 28 077 057€
NAF 5 année 2020
Valuation method used
Net Income Multiple
1 635 780 €
×
9.0x
=14 648 161 €
Range: 4 521 659€ - 28 077 057€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 97 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare FAMILIA HOTEL with other companies in the same sector:
Yes, FAMILIA HOTEL generated a net profit of 1.6 M€ in 2020.
Where is the headquarters of FAMILIA HOTEL ?
The headquarters of FAMILIA HOTEL is located in PARIS (75005), in the department Paris.
Where to find the tax return of FAMILIA HOTEL ?
The tax return of FAMILIA HOTEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAMILIA HOTEL operate?
FAMILIA HOTEL operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart