Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FAIRWAYS : revenue, balance sheet and financial ratios
FAIRWAYS is a French company
founded 29 years ago,
specialized in the sector Services d'aménagement paysager .
Based in CARCASSONNE (11000),
this company of category PME
shows in 2024 a net income positive of 386 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, FAIRWAYS generates positive net income of 386 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 183 k€ -> 386 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
385 655 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.022%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.912%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2024
Debt ratio
19.127
13.164
12.163
34.022
Financial autonomy
73.944
83.336
84.188
24.912
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
34.022024
2021
2022
2024
Q1: 5.58
Med: 27.89
Q3: 74.75
Average+21 pts over 3 years
In 2024, the debt ratio of FAIRWAYS (34.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.91%2024
2021
2022
2024
Q1: 16.64%
Med: 35.66%
Q3: 54.44%
Average-39 pts over 3 years
In 2024, the financial autonomy of FAIRWAYS (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 141.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
141.498
Liquidity indicators evolution FAIRWAYS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2024
Liquidity ratio
935.656
1706.803
1451.89
141.498
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
141.52024
2021
2022
2024
Q1: 132.1
Med: 188.62
Q3: 299.59
Average-46 pts over 3 years
In 2024, the liquidity ratio of FAIRWAYS (141.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FAIRWAYS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of FAIRWAYS is estimated at
1 244 264 €
(range 369 914€ - 2 772 899€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
125 transactions
369k€1244k€2772k€
1 244 264 €Range: 369 914€ - 2 772 899€
NAF 5 all-time
Valuation method used
Net Income Multiple
385 655 €
×
3.2x
=1 244 264 €
Range: 369 915€ - 2 772 900€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare FAIRWAYS with other companies in the same sector:
The revenue of FAIRWAYS is not publicly disclosed (confidential accounts filed with INPI).
Is FAIRWAYS profitable?
Yes, FAIRWAYS generated a net profit of 386 k€ in 2024.
Where is the headquarters of FAIRWAYS ?
The headquarters of FAIRWAYS is located in CARCASSONNE (11000), in the department Aude.
Where to find the tax return of FAIRWAYS ?
The tax return of FAIRWAYS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAIRWAYS operate?
FAIRWAYS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart