Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FAILLE INVESTISSEMENTS : revenue, balance sheet and financial ratios
FAILLE INVESTISSEMENTS is a French company
founded 15 years ago,
specialized in the sector Activités des sièges sociaux.
Based in ARGELES-SUR-MER (66700),
this company of category PME
shows in 2017 a revenue of 329 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAILLE INVESTISSEMENTS (SIREN 529357816)
Indicator
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
328 614 €
Net income
541 172 €
182 615 €
230 805 €
214 813 €
311 557 €
EBITDA
N/C
N/C
N/C
N/C
-63 451 €
Net margin
N/C
N/C
N/C
N/C
94.8%
Revenue and income statement
In 2022, FAILLE INVESTISSEMENTS generates positive net income of 541 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2022: 312 k€ -> 541 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
541 172 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.844%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.099%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Debt ratio
28.664
23.386
23.652
22.464
24.844
Financial autonomy
75.759
76.847
78.74
78.422
77.099
Repayment capacity
4.698
None
None
None
None
Cash flow / Revenue
128.592%
None%
None%
None%
None%
Sector positioning
Debt ratio
24.842022
2020
2021
2022
Q1: 0.51
Med: 24.24
Q3: 115.85
Average
In 2022, the debt ratio of FAILLE INVESTISSEMENTS (24.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
77.1%2022
2020
2021
2022
Q1: 18.08%
Med: 52.9%
Q3: 84.23%
Good
In 2022, the financial autonomy of FAILLE INVESTISSEMENTS (77.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
Liquidity ratio
210.893
228.063
406.237
328.795
449.642
Interest coverage
-48.686
None
None
None
None
Sector positioning
Liquidity ratio
449.642022
2020
2021
2022
Q1: 101.19
Med: 345.91
Q3: 1580.14
Good
In 2022, the liquidity ratio of FAILLE INVESTISSEMENTS (449.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FAILLE INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
Operating WCR
55 740 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
141
0
0
0
0
Supplier payment term (days)
20
0
0
0
0
Positioning of FAILLE INVESTISSEMENTS in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 107 transactions of similar company sales
in 2022,
the value of FAILLE INVESTISSEMENTS is estimated at
3 285 151 €
(range 2 116 045€ - 5 573 490€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
107 transactions
2116k€3285k€5573k€
3 285 151 €Range: 2 116 045€ - 5 573 490€
NAF 5 année 2022
Valuation method used
Net Income Multiple
541 172 €
×
6.1x
=3 285 152 €
Range: 2 116 045€ - 5 573 491€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FAILLE INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about FAILLE INVESTISSEMENTS
What is the revenue of FAILLE INVESTISSEMENTS ?
The revenue of FAILLE INVESTISSEMENTS in 2017 is 329 k€.
Is FAILLE INVESTISSEMENTS profitable?
Yes, FAILLE INVESTISSEMENTS generated a net profit of 541 k€ in 2022.
Where is the headquarters of FAILLE INVESTISSEMENTS ?
The headquarters of FAILLE INVESTISSEMENTS is located in ARGELES-SUR-MER (66700), in the department Pyrenees-Orientales.
Where to find the tax return of FAILLE INVESTISSEMENTS ?
The tax return of FAILLE INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAILLE INVESTISSEMENTS operate?
FAILLE INVESTISSEMENTS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart