Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-04-02 (14 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: STRASBOURG (67100), Bas-Rhin
FAHRNER TRANSPORTS : revenue, balance sheet and financial ratios
FAHRNER TRANSPORTS is a French company
founded 14 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in STRASBOURG (67100),
this company of category PME
shows in 2017 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAHRNER TRANSPORTS (SIREN 750786121)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
3 912 640 €
3 633 463 €
Net income
297 476 €
234 279 €
60 840 €
64 138 €
80 259 €
18 168 €
43 795 €
23 696 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
48 092 €
22 968 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
1.1%
0.7%
Revenue and income statement
In 2023, FAHRNER TRANSPORTS generates positive net income of 297 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 297 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
297 476 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.082%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.34%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.623
0.342
0.354
19.182
12.898
5.699
0.137
0.082
Financial autonomy
7.908
10.135
10.66
17.997
17.168
16.23
29.972
32.34
Repayment capacity
0.0
0.0
None
None
None
None
None
None
Cash flow / Revenue
0.525%
0.973%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.082023
2021
2022
2023
Q1: 0.0
Med: 7.46
Q3: 49.04
Good-17 pts over 3 years
In 2023, the debt ratio of FAHRNER TRANSPORTS (0.08) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
32.34%2023
2021
2022
2023
Q1: 15.05%
Med: 32.0%
Q3: 51.78%
Good+18 pts over 3 years
In 2023, the financial autonomy of FAHRNER TRANSPORTS (32.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 146.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
146.857
Liquidity indicators evolution FAHRNER TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
107.779
110.51
111.004
119.602
118.675
116.916
139.935
146.857
Interest coverage
1.036
0.994
None
None
None
None
None
None
Sector positioning
Liquidity ratio
146.862023
2021
2022
2023
Q1: 120.57
Med: 159.14
Q3: 229.55
Average+17 pts over 3 years
In 2023, the liquidity ratio of FAHRNER TRANSPORTS (146.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1082 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 297 days. The gap of 785 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1082 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
297 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FAHRNER TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
482 524 €
549 961 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
39
41
986
895
887
1320
773
1082
Supplier payment term (days)
59
63
331
268
291
351
223
297
Positioning of FAHRNER TRANSPORTS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of FAHRNER TRANSPORTS is estimated at
188 698 €
(range 79 430€ - 673 409€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
167 transactions
79k€188k€673k€
188 698 €Range: 79 430€ - 673 409€
NAF 5 all-time
Valuation method used
Net Income Multiple
297 476 €
×
0.6x
=188 698 €
Range: 79 430€ - 673 410€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare FAHRNER TRANSPORTS with other companies in the same sector:
Frequently asked questions about FAHRNER TRANSPORTS
What is the revenue of FAHRNER TRANSPORTS ?
The revenue of FAHRNER TRANSPORTS in 2017 is 3.9 M€.
Is FAHRNER TRANSPORTS profitable?
Yes, FAHRNER TRANSPORTS generated a net profit of 297 k€ in 2023.
Where is the headquarters of FAHRNER TRANSPORTS ?
The headquarters of FAHRNER TRANSPORTS is located in STRASBOURG (67100), in the department Bas-Rhin.
Where to find the tax return of FAHRNER TRANSPORTS ?
The tax return of FAHRNER TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAHRNER TRANSPORTS operate?
FAHRNER TRANSPORTS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart