Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
Le dernier exercice comptable publié pour cette entreprise remonte à 2021. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
FAELSA : revenue, balance sheet and financial ratios
FAELSA is a French company
founded 9 years ago,
specialized in the sector Commerce de détail de fruits et légumes en magasin spécialisé.
Based in PARIS (75004),
this company of category PME
shows in 2021 a revenue of 658 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-07-11
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Sous tension
Point(s) de vigilance : liquidité à court terme tendue.
In summary, FAELSA posts positive profitability over the latest financial year. Its financial structure is broadly in line with its sector. Point of attention: short-term liquidity is tight.
Revenue and income statement
In 2021, FAELSA achieves revenue of 658 k€. After deducting consumption (357 k€), gross margin stands at 301 k€, i.e. a rate of 46%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 55 k€, representing 8.4% of revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.0%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 44 k€, i.e. 6.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2021)
?
657 629 €
Gross margin (2021)
?
300 722 €
Net income (2021)
?
44 155 €
EBITDA margin (2021)
?
8.4%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. This ratio is slightly less favorable than the sector median (32.5%). Financial autonomy (= Equity / Total assets x 100) reaches 16%. This ratio is slightly less favorable than the sector median (31.5%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (0.4 years). Cash flow represents 8.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.6%).
Debt ratio (2021)
?
45.7%
Financial autonomy (2021)
?
16.41%
Cash flow / Revenue (2021)
?
8.24%
Repayment capacity (2021)
?
1.2
| Indicator |
2021 |
| Debt ratio |
45.696 |
| Financial autonomy |
16.411 |
| Repayment capacity |
1.204 |
| Cash flow / Revenue |
8.236% |
Sector positioning
Q1: 1.59%
Med: 32.52%
Q3: 111.86%
Average
In 2021, the debt ratio of FAELSA (45.7%) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Q1: 10.82%
Med: 31.52%
Q3: 58.98%
Average
In 2021, the financial autonomy of FAELSA (16.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.0 years
Med: 0.36 years
Q3: 2.21 years
Average
In 2021, the repayment capacity of FAELSA (1.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. This ratio is more favorable than the sector median (0.1x).
Liquidity ratio (2021)
?
0.0
Interest coverage (2021)
?
1.89
| Indicator |
2021 |
| Liquidity ratio |
0.0 |
| Interest coverage |
1.893 |
Sector positioning
Q1: 0.87
Med: 1.47
Q3: 2.41
Watch
In 2021, the liquidity ratio of FAELSA (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Q1: 0.0x
Med: 0.13x
Q3: 2.22x
Good
In 2021, the interest coverage of FAELSA (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 104 days. Excellent situation: suppliers finance 104 days of the operating cycle (retail model). WCR is negative (-104 days): operations structurally generate cash.
Operating WCR (2021)
?
-189 423 €
Customer credit (2021)
?
0 j
Supplier credit (2021)
?
104 j
Inventory turnover (2021)
?
0 j
WCR in days of revenue (2021)
?
-104 j
| Indicator |
2021 |
| Operating WCR |
-189 423 € |
| Inventory turnover (days) |
0 |
| Customer payment term (days) |
0 |
| Supplier payment term (days) |
104 |
Positioning of FAELSA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (24 transactions).
This range of 146 201€ to 502 589€ is provided for information purposes only and requires in-depth analysis to be confirmed.
332 632 €
Range: 146 201€ - 502 589€
NAF 5 année 2021
How is this estimate calculated?
This estimate is based on the analysis of 24 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de détail de fruits et légumes en magasin spécialisé
Largest companies by revenue in the sector Commerce de détail de fruits et légumes en magasin spécialisé:
Frequently asked questions about FAELSA
What is the revenue of FAELSA ?
The revenue of FAELSA in 2021 is 658 k€.
Is FAELSA profitable?
Yes, FAELSA generated a net profit of 44 k€ in 2021.
Where is the headquarters of FAELSA ?
The headquarters of FAELSA is located in PARIS (75004), in the department Paris.
Where to find the tax return of FAELSA ?
The tax return of FAELSA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAELSA operate?
FAELSA operates in the sector Commerce de détail de fruits et légumes en magasin spécialisé (NAF code 47.21Z). See the 'Sector positioning' section above to compare the company with its competitors.