Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-15 (22 years)Status: ActiveBusiness sector: Agences immobilièresLocation: LILLE (59800), Nord
FAELENS IMMOBILIER : revenue, balance sheet and financial ratios
FAELENS IMMOBILIER is a French company
founded 22 years ago,
specialized in the sector Agences immobilières.
Based in LILLE (59800),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FAELENS IMMOBILIER (SIREN 449044056)
Indicator
2025
2024
2023
2021
2020
2018
2016
Revenue
N/C
N/C
1 306 865 €
N/C
N/C
N/C
683 375 €
Net income
49 999 €
14 116 €
46 627 €
84 850 €
-12 788 €
62 651 €
33 068 €
EBITDA
N/C
N/C
117 842 €
N/C
N/C
N/C
91 198 €
Net margin
N/C
N/C
3.6%
N/C
N/C
N/C
4.8%
Revenue and income statement
In 2025, FAELENS IMMOBILIER generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 33 k€ -> 50 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 999 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.745%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.708%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
2024
2025
Debt ratio
0.0
39.826
99.795
71.832
95.388
47.185
19.745
Financial autonomy
30.617
51.404
37.267
42.629
14.772
15.561
14.708
Repayment capacity
0.0
None
None
None
2.689
None
None
Cash flow / Revenue
12.414%
None%
None%
None%
8.634%
None%
None%
Sector positioning
Debt ratio
19.752025
2023
2024
2025
Q1: 0.01
Med: 9.42
Q3: 52.76
Average-19 pts over 3 years
In 2025, the debt ratio of FAELENS IMMOBILIER (19.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
14.71%2025
2023
2024
2025
Q1: 6.31%
Med: 33.52%
Q3: 61.17%
Average
In 2025, the financial autonomy of FAELENS IMMOBILIER (14.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.69 years2023
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Average
In 2023, the repayment capacity of FAELENS IMMOBILIER (2.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 113.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
113.2
Liquidity indicators evolution FAELENS IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2023
2024
2025
Liquidity ratio
439.298
197.907
223.895
247.444
119.431
117.171
113.2
Interest coverage
5.382
None
None
None
3.676
None
None
Sector positioning
Liquidity ratio
113.22025
2023
2024
2025
Q1: 108.7
Med: 191.05
Q3: 464.46
Average
In 2025, the liquidity ratio of FAELENS IMMOBILIER (113.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.68x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.94x
Excellent
In 2023, the interest coverage of FAELENS IMMOBILIER (3.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FAELENS IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2023
2024
2025
Operating WCR
61 640 €
0 €
0 €
0 €
-810 178 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
19
0
0
0
21
0
0
Supplier payment term (days)
6
0
0
0
19
0
0
Positioning of FAELENS IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of FAELENS IMMOBILIER is estimated at
96 067 €
(range 68 798€ - 174 043€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
68k€96k€174k€
96 067 €Range: 68 798€ - 174 043€
NAF 5 année 2025
Valuation method used
Net Income Multiple
49 999 €
×
1.9x
=96 068 €
Range: 68 799€ - 174 044€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare FAELENS IMMOBILIER with other companies in the same sector:
Frequently asked questions about FAELENS IMMOBILIER
What is the revenue of FAELENS IMMOBILIER ?
The revenue of FAELENS IMMOBILIER in 2023 is 1.3 M€.
Is FAELENS IMMOBILIER profitable?
Yes, FAELENS IMMOBILIER generated a net profit of 50 k€ in 2025.
Where is the headquarters of FAELENS IMMOBILIER ?
The headquarters of FAELENS IMMOBILIER is located in LILLE (59800), in the department Nord.
Where to find the tax return of FAELENS IMMOBILIER ?
The tax return of FAELENS IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FAELENS IMMOBILIER operate?
FAELENS IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart