FACTORY UNIT : revenue, balance sheet and financial ratios

FACTORY UNIT is a French company founded 10 years ago, specialized in the sector Construction de véhicules automobiles. Based in ANTIBES (06160), this company of category PME shows in 2021 a revenue of 2.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FACTORY UNIT (SIREN 815042775)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 1 972 822 € 1 386 959 € 3 981 755 € 1 850 336 € 1 896 137 € 1 876 707 €
Net income -276 728 € -505 981 € 891 649 € -135 241 € 240 738 € -53 766 € 208 920 € -146 048 € 134 397 € 47 195 €
EBITDA N/C N/C N/C N/C 202 920 € -147 171 € 298 660 € -97 397 € 216 411 € 73 109 €
Net margin N/C N/C N/C N/C 12.2% -3.9% 5.2% -7.9% 7.1% 2.5%

Revenue and income statement

In 2025, FACTORY UNIT records a net loss of 277 k€. This deficit will reduce equity on the balance sheet.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-276 728 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2899%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2899.499%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.033%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

6.6%

Solvency indicators evolution
FACTORY UNIT

Sector positioning

Debt ratio
2899.5 2025
2023
2024
2025
Q1: 0.0
Med: 45.33
Q3: 226.43
Watch +34 pts over 3 years

In 2025, the debt ratio of FACTORY UNIT (2899.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
1.03% 2025
2023
2024
2025
Q1: 0.52%
Med: 5.25%
Q3: 21.7%
Average -37 pts over 3 years

In 2025, the financial autonomy of FACTORY UNIT (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 81.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

81.983

Liquidity indicators evolution
FACTORY UNIT

Sector positioning

Liquidity ratio
81.98 2025
2023
2024
2025
Q1: 123.87
Med: 174.11
Q3: 251.89
Watch -48 pts over 3 years

In 2025, the liquidity ratio of FACTORY UNIT (81.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FACTORY UNIT

Positioning of FACTORY UNIT in its sector

Comparison with sector Construction de véhicules automobiles

Similar companies (Construction de véhicules automobiles)

Compare FACTORY UNIT with other companies in the same sector:

Frequently asked questions about FACTORY UNIT

What is the revenue of FACTORY UNIT ?

The revenue of FACTORY UNIT in 2021 is 2.0 M€.

Is FACTORY UNIT profitable?

FACTORY UNIT recorded a net loss in 2025.

Where is the headquarters of FACTORY UNIT ?

The headquarters of FACTORY UNIT is located in ANTIBES (06160), in the department Alpes-Maritimes.

Where to find the tax return of FACTORY UNIT ?

The tax return of FACTORY UNIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FACTORY UNIT operate?

FACTORY UNIT operates in the sector Construction de véhicules automobiles (NAF code 29.10Z). See the 'Sector positioning' section above to compare the company with its competitors.