Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-11-24 (10 years)Status: ActiveBusiness sector: Construction de véhicules automobilesLocation: ANTIBES (06160), Alpes-Maritimes
FACTORY UNIT : revenue, balance sheet and financial ratios
FACTORY UNIT is a French company
founded 10 years ago,
specialized in the sector Construction de véhicules automobiles.
Based in ANTIBES (06160),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FACTORY UNIT (SIREN 815042775)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 972 822 €
1 386 959 €
3 981 755 €
1 850 336 €
1 896 137 €
1 876 707 €
Net income
-276 728 €
-505 981 €
891 649 €
-135 241 €
240 738 €
-53 766 €
208 920 €
-146 048 €
134 397 €
47 195 €
EBITDA
N/C
N/C
N/C
N/C
202 920 €
-147 171 €
298 660 €
-97 397 €
216 411 €
73 109 €
Net margin
N/C
N/C
N/C
N/C
12.2%
-3.9%
5.2%
-7.9%
7.1%
2.5%
Revenue and income statement
In 2025, FACTORY UNIT records a net loss of 277 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-276 728 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2899%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2899.499%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.033%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
145.182
48.237
128.338
43.154
389.73
154.296
-1151.378
72.633
321.004
2899.499
Financial autonomy
11.661
34.874
10.162
18.064
14.266
28.402
-5.589
33.49
13.137
1.033
Repayment capacity
2.476
0.688
-0.986
0.435
71.822
1.955
None
None
None
None
Cash flow / Revenue
3.008%
8.507%
-5.317%
7.094%
0.746%
17.26%
None%
None%
None%
None%
Sector positioning
Debt ratio
2899.52025
2023
2024
2025
Q1: 0.0
Med: 45.33
Q3: 226.43
Watch+34 pts over 3 years
In 2025, the debt ratio of FACTORY UNIT (2899.50) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
1.03%2025
2023
2024
2025
Q1: 0.52%
Med: 5.25%
Q3: 21.7%
Average-37 pts over 3 years
In 2025, the financial autonomy of FACTORY UNIT (1.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.983
Liquidity indicators evolution FACTORY UNIT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
109.813
141.174
89.785
108.715
266.2
242.499
142.095
166.497
106.399
81.983
Interest coverage
4.235
0.676
-1.156
0.357
-2.67
1.201
None
None
None
None
Sector positioning
Liquidity ratio
81.982025
2023
2024
2025
Q1: 123.87
Med: 174.11
Q3: 251.89
Watch-48 pts over 3 years
In 2025, the liquidity ratio of FACTORY UNIT (81.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FACTORY UNIT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
193 883 €
106 089 €
335 651 €
433 255 €
457 877 €
615 974 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
3
3
16
3
10
8
0
0
0
0
Customer payment term (days)
30
39
41
43
76
91
0
0
0
0
Supplier payment term (days)
95
36
97
95
73
44
0
0
0
0
Positioning of FACTORY UNIT in its sector
Comparison with sector Construction de véhicules automobiles
Similar companies (Construction de véhicules automobiles)
Compare FACTORY UNIT with other companies in the same sector:
The headquarters of FACTORY UNIT is located in ANTIBES (06160), in the department Alpes-Maritimes.
Where to find the tax return of FACTORY UNIT ?
The tax return of FACTORY UNIT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FACTORY UNIT operate?
FACTORY UNIT operates in the sector Construction de véhicules automobiles (NAF code 29.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart