FACOSPAR : revenue, balance sheet and financial ratios

FACOSPAR is a French company founded 29 years ago, specialized in the sector Fabrication de parfums et de produits pour la toilette. Based in ORLEANS (45100), this company of category PME shows in 2023 a revenue of 10.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FACOSPAR (SIREN 409963261)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 10 514 950 € 9 509 757 € 7 952 845 € 7 800 050 € 9 958 257 € 9 873 686 € 8 582 203 € 12 641 283 €
Net income 87 820 € 40 457 € 34 903 € 125 347 € 252 217 € 474 280 € -684 642 € 91 605 € 138 185 €
EBITDA N/C 1 271 458 € 535 365 € -183 569 € -143 468 € 328 402 € -279 814 € 1 382 752 € 1 213 950 €
Net margin N/C 0.4% 0.4% 1.6% 3.2% 4.8% -6.9% 1.1% 1.1%

Revenue and income statement

In 2024, FACOSPAR generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 138 k€ -> 88 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

87 820 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

60.319%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

41.839%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

11.5%

Solvency indicators evolution
FACOSPAR

Sector positioning

Debt ratio
60.32 2024
2022
2023
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Average

In 2024, the debt ratio of FACOSPAR (60.32) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
41.84% 2024
2022
2023
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Good +7 pts over 3 years

In 2024, the financial autonomy of FACOSPAR (41.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
2.39 years 2023
2022
2023
Q1: 0.0 years
Med: 0.04 years
Q3: 2.23 years
Average

In 2023, the repayment capacity of FACOSPAR (2.39) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 277.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

277.112

Liquidity indicators evolution
FACOSPAR

Sector positioning

Liquidity ratio
277.11 2024
2022
2023
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Good +9 pts over 3 years

In 2024, the liquidity ratio of FACOSPAR (277.11) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
5.74x 2023
2022
2023
Q1: -0.0x
Med: 0.56x
Q3: 5.76x
Good

In 2023, the interest coverage of FACOSPAR (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FACOSPAR

Positioning of FACOSPAR in its sector

Comparison with sector Fabrication de parfums et de produits pour la toilette

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of FACOSPAR is estimated at 47 241 € (range 21 261€ - 372 059€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
74 tx
21k€ 47k€ 372k€
47 241 € Range: 21 261€ - 372 059€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
87 820 € × 0.5x = 47 241 €
Range: 21 261€ - 372 059€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de parfums et de produits pour la toilette)

Compare FACOSPAR with other companies in the same sector:

Frequently asked questions about FACOSPAR

What is the revenue of FACOSPAR ?

The revenue of FACOSPAR in 2023 is 10.5 M€.

Is FACOSPAR profitable?

Yes, FACOSPAR generated a net profit of 88 k€ in 2024.

Where is the headquarters of FACOSPAR ?

The headquarters of FACOSPAR is located in ORLEANS (45100), in the department Loiret.

Where to find the tax return of FACOSPAR ?

The tax return of FACOSPAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FACOSPAR operate?

FACOSPAR operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.