Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FACILITY PROPERTY SERVICES : revenue, balance sheet and financial ratios
FACILITY PROPERTY SERVICES is a French company
founded 15 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in GRENOBLE (38100),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FACILITY PROPERTY SERVICES (SIREN 522465178)
Indicator
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 428 763 €
N/C
Net income
48 697 €
3 134 €
30 863 €
42 084 €
46 960 €
EBITDA
N/C
N/C
N/C
44 996 €
N/C
Net margin
N/C
N/C
N/C
2.9%
N/C
Revenue and income statement
In 2021, FACILITY PROPERTY SERVICES generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2021: 47 k€ -> 49 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 697 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
150.476%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.23%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
59.932
46.303
25.327
183.654
150.476
Financial autonomy
18.558
21.789
23.696
18.238
22.23
Repayment capacity
None
2.076
None
None
None
Cash flow / Revenue
None%
2.697%
None%
None%
None%
Sector positioning
Debt ratio
150.482021
2019
2020
2021
Q1: 0.04
Med: 13.49
Q3: 68.58
Average+12 pts over 3 years
In 2021, the debt ratio of FACILITY PROPERTY SERVICES (150.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.23%2021
2019
2020
2021
Q1: 8.32%
Med: 30.09%
Q3: 50.68%
Average
In 2021, the financial autonomy of FACILITY PROPERTY SERVICES (22.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 221.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
135.016
144.285
137.741
208.345
221.526
Interest coverage
None
4.889
None
None
None
Sector positioning
Liquidity ratio
221.532021
2019
2020
2021
Q1: 124.0
Med: 173.85
Q3: 250.1
Good+30 pts over 3 years
In 2021, the liquidity ratio of FACILITY PROPERTY SERVICES (221.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FACILITY PROPERTY SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
0 €
287 539 €
0 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
0
Customer payment term (days)
0
126
0
0
0
Supplier payment term (days)
0
121
0
0
0
Positioning of FACILITY PROPERTY SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 22 994€ to 314 560€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
22k€121k€314k€
121 472 €Range: 22 994€ - 314 560€
NAF 5 année 2021
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare FACILITY PROPERTY SERVICES with other companies in the same sector:
Frequently asked questions about FACILITY PROPERTY SERVICES
What is the revenue of FACILITY PROPERTY SERVICES ?
The revenue of FACILITY PROPERTY SERVICES in 2018 is 1.4 M€.
Is FACILITY PROPERTY SERVICES profitable?
Yes, FACILITY PROPERTY SERVICES generated a net profit of 49 k€ in 2021.
Where is the headquarters of FACILITY PROPERTY SERVICES ?
The headquarters of FACILITY PROPERTY SERVICES is located in GRENOBLE (38100), in the department Isere.
Where to find the tax return of FACILITY PROPERTY SERVICES ?
The tax return of FACILITY PROPERTY SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FACILITY PROPERTY SERVICES operate?
FACILITY PROPERTY SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart