Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1989-10-01 (36 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: DECINES-CHARPIEU (69150), Rhone
FACE RHONE ALPES : revenue, balance sheet and financial ratios
FACE RHONE ALPES is a French company
founded 36 years ago,
specialized in the sector Travaux d'étanchéification.
Based in DECINES-CHARPIEU (69150),
this company of category ETI
shows in 2025 a revenue of 19.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FACE RHONE ALPES (SIREN 352432439)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
19 391 797 €
17 995 871 €
17 518 427 €
21 191 080 €
18 638 564 €
16 336 854 €
14 806 656 €
12 185 140 €
11 842 437 €
9 230 252 €
Net income
912 080 €
890 415 €
825 003 €
770 902 €
906 683 €
724 080 €
414 056 €
167 773 €
150 664 €
91 626 €
EBITDA
1 271 804 €
1 248 435 €
1 064 470 €
1 136 259 €
1 146 291 €
1 088 508 €
537 601 €
438 607 €
330 445 €
117 896 €
Net margin
4.7%
4.9%
4.7%
3.6%
4.9%
4.4%
2.8%
1.4%
1.3%
1.0%
Revenue and income statement
In 2025, FACE RHONE ALPES achieves revenue of 19.4 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +8.6%. Vs 2024: +8%. After deducting consumption (9.3 M€), gross margin stands at 10.1 M€, i.e. a rate of 52%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 6.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 912 k€, i.e. 4.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 391 797 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
10 107 524 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 271 804 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 168 444 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
912 080 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.024%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.57%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.176%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.187
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
10.698
11.6
4.756
1.111
0.116
0.056
6.473
13.72
8.996
12.024
Financial autonomy
32.484
23.59
22.702
29.008
33.095
27.041
20.266
24.072
20.227
17.57
Repayment capacity
0.568
0.397
0.276
0.05
0.003
0.001
0.101
0.242
0.14
0.187
Cash flow / Revenue
1.643%
2.26%
1.473%
2.08%
4.732%
4.265%
4.029%
4.721%
5.531%
5.176%
Sector positioning
Debt ratio
12.022025
2023
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Good
In 2025, the debt ratio of FACE RHONE ALPES (12.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
17.57%2025
2023
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Average-21 pts over 3 years
In 2025, the financial autonomy of FACE RHONE ALPES (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.19 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.11 years
Q3: 0.88 years
Average
In 2025, the repayment capacity of FACE RHONE ALPES (0.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.4x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.554
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.409
Liquidity indicators evolution FACE RHONE ALPES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
164.426
142.785
140.485
150.584
160.734
138.54
137.615
166.202
178.598
157.554
Interest coverage
0.65
0.59
0.105
0.025
0.003
0.0
0.22
1.26
0.321
0.409
Sector positioning
Liquidity ratio
157.552025
2023
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Average
In 2025, the liquidity ratio of FACE RHONE ALPES (157.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.41x2025
2023
2024
2025
Q1: 0.01x
Med: 0.8x
Q3: 2.06x
Average-33 pts over 3 years
In 2025, the interest coverage of FACE RHONE ALPES (0.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 86 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 106 days of revenue, i.e. 5.7 M€ to permanently finance. Over 2016-2025, WCR increased by +233%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
5 730 082 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
86 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
106 j
WCR and payment terms evolution FACE RHONE ALPES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 723 011 €
2 931 003 €
3 492 627 €
3 169 217 €
3 339 743 €
4 737 364 €
4 398 844 €
3 867 018 €
4 500 048 €
5 730 082 €
Inventory turnover (days)
1
0
0
0
1
3
2
2
1
1
Customer payment term (days)
52
64
80
65
57
60
50
64
68
76
Supplier payment term (days)
45
62
76
57
55
66
67
54
66
86
Positioning of FACE RHONE ALPES in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 1 272 598€ to 5 920 901€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1272k€1982k€5920k€
1 982 029 €Range: 1 272 598€ - 5 920 901€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare FACE RHONE ALPES with other companies in the same sector:
The revenue of FACE RHONE ALPES in 2025 is 19.4 M€.
Is FACE RHONE ALPES profitable?
Yes, FACE RHONE ALPES generated a net profit of 912 k€ in 2025.
Where is the headquarters of FACE RHONE ALPES ?
The headquarters of FACE RHONE ALPES is located in DECINES-CHARPIEU (69150), in the department Rhone.
Where to find the tax return of FACE RHONE ALPES ?
The tax return of FACE RHONE ALPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FACE RHONE ALPES operate?
FACE RHONE ALPES operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart