Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1992-06-03 (33 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: CARQUEFOU (44470), Loire-Atlantique
FACE ATLANTIQUE : revenue, balance sheet and financial ratios
FACE ATLANTIQUE is a French company
founded 33 years ago,
specialized in the sector Travaux d'étanchéification.
Based in CARQUEFOU (44470),
this company of category ETI
shows in 2025 a revenue of 32.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FACE ATLANTIQUE (SIREN 388019366)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
32 924 193 €
25 921 516 €
30 219 501 €
26 565 158 €
17 716 554 €
15 435 850 €
18 264 612 €
15 891 317 €
14 353 453 €
14 756 631 €
Net income
2 667 574 €
2 034 554 €
2 361 149 €
1 370 722 €
869 776 €
633 825 €
454 629 €
412 223 €
435 103 €
431 113 €
EBITDA
1 962 465 €
1 679 414 €
1 774 900 €
1 326 514 €
809 514 €
851 512 €
708 830 €
589 827 €
557 891 €
581 828 €
Net margin
8.1%
7.8%
7.8%
5.2%
4.9%
4.1%
2.5%
2.6%
3.0%
2.9%
Revenue and income statement
In 2025, FACE ATLANTIQUE achieves revenue of 32.9 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +9.3%. Vs 2024, growth of +27% (25.9 M€ -> 32.9 M€). After deducting consumption (15.1 M€), gross margin stands at 17.8 M€, i.e. a rate of 54%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.0 M€, representing 6.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.7 M€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
32 924 193 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 846 887 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 962 465 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 776 967 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 667 574 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 62%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 8.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
61.843%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.86%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
8.512%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.69
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.148
6.731
4.238
1.284
0.154
2.721
20.823
8.76
16.314
61.843
Financial autonomy
41.263
35.528
37.681
39.201
41.768
24.574
15.146
17.333
19.807
18.86
Repayment capacity
0.283
0.352
0.234
0.068
0.006
0.048
0.255
0.09
0.177
0.69
Cash flow / Revenue
3.515%
3.33%
2.961%
2.833%
4.739%
5.184%
5.806%
8.864%
8.747%
8.512%
Sector positioning
Debt ratio
61.842025
2023
2024
2025
Q1: 0.77
Med: 13.3
Q3: 41.38
Watch+33 pts over 3 years
In 2025, the debt ratio of FACE ATLANTIQUE (61.84) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.86%2025
2023
2024
2025
Q1: 16.74%
Med: 34.77%
Q3: 53.91%
Average-11 pts over 3 years
In 2025, the financial autonomy of FACE ATLANTIQUE (18.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.69 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.11 years
Q3: 0.88 years
Average+16 pts over 3 years
In 2025, the repayment capacity of FACE ATLANTIQUE (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 162.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
162.105
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.971
Liquidity indicators evolution FACE ATLANTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.172
144.643
147.981
146.331
151.241
109.086
118.001
122.654
142.793
162.105
Interest coverage
0.273
0.273
0.964
0.199
2.002
0.362
0.604
0.995
0.973
0.971
Sector positioning
Liquidity ratio
162.12025
2023
2024
2025
Q1: 138.69
Med: 188.61
Q3: 249.46
Average+15 pts over 3 years
In 2025, the liquidity ratio of FACE ATLANTIQUE (162.10) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.97x2025
2023
2024
2025
Q1: 0.01x
Med: 0.8x
Q3: 2.06x
Good-12 pts over 3 years
In 2025, the interest coverage of FACE ATLANTIQUE (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 71 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 104 days of revenue, i.e. 9.5 M€ to permanently finance. Over 2016-2025, WCR increased by +250%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 482 497 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
50 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
71 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
104 j
WCR and payment terms evolution FACE ATLANTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 708 432 €
3 568 699 €
3 722 223 €
3 711 552 €
3 716 490 €
3 692 661 €
6 207 215 €
11 067 288 €
7 173 002 €
9 482 497 €
Inventory turnover (days)
0
1
1
0
0
1
1
0
1
1
Customer payment term (days)
39
83
77
69
58
67
65
93
60
50
Supplier payment term (days)
59
85
70
57
75
75
81
127
88
71
Positioning of FACE ATLANTIQUE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 2 566 411€ to 14 768 951€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2566k€4571k€14768k€
4 571 246 €Range: 2 566 411€ - 14 768 951€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare FACE ATLANTIQUE with other companies in the same sector:
The revenue of FACE ATLANTIQUE in 2025 is 32.9 M€.
Is FACE ATLANTIQUE profitable?
Yes, FACE ATLANTIQUE generated a net profit of 2.7 M€ in 2025.
Where is the headquarters of FACE ATLANTIQUE ?
The headquarters of FACE ATLANTIQUE is located in CARQUEFOU (44470), in the department Loire-Atlantique.
Where to find the tax return of FACE ATLANTIQUE ?
The tax return of FACE ATLANTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FACE ATLANTIQUE operate?
FACE ATLANTIQUE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart